Raccoon Holdings (TSE:3031) EV-to-FCF: 21.11 (As of Jul. 14, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3031 Raccoon Holdings Inc TSE:3031
91 GF Score
Price 円622.00
GF Value 円838.43
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raccoon Holdings EV-to-FCF?

Raccoon Holdings TSE:3031 +0.32% 91 EV-to-FCF is 21.11 as of Jul. 14, 2026, which is 5% below its 10-year median of 22.16. GuruFocus rates TSE:3031 with a GF Score™ of 91/100 and a GF Value™ of 円838.43 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 773 Retail - Cyclical companies, Raccoon Holdings ranks worse than 65.98% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Raccoon Holdings's Enterprise Value is 円10,241 Mil. Raccoon Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was 円485 Mil. Therefore, Raccoon Holdings's EV-to-FCF for today is 21.11.

The historical rank and industry rank for Raccoon Holdings's EV-to-FCF or its related term are showing as below:

TSE:3031' s EV-to-FCF Range Over the Past 10 Years
Min: 12.21   Med: 22.16   Max: 100.08
Current: 21.03

During the past 13 years, the highest EV-to-FCF of Raccoon Holdings was 100.08. The lowest was 12.21. And the median was 22.16.

TSE:3031's EV-to-FCF is ranked worse than
65.98% of 773 companies
in the Retail - Cyclical industry
Industry Median: 14.13 vs TSE:3031: 21.03

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-14), Raccoon Holdings's stock price is 円622.00. Raccoon Holdings's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Apr. 2026 was 円39.190. Therefore, Raccoon Holdings's PE Ratio (TTM) for today is 15.87.


Raccoon Holdings  (TSE:3031) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Raccoon Holdings's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=622.00/39.190
=15.87

Raccoon Holdings's share price for today is 円622.00.
Raccoon Holdings's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円39.190.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Raccoon Holdings EV-to-FCF Related Terms


Raccoon Holdings EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Raccoon Holdings's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raccoon Holdings EV-to-FCF Chart

Raccoon Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.78 12.11 23.63 15.77 21.87

Raccoon Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.77 23.34 13.71 21.26 21.87

TSE:3031 vs AMZN, BABA, PDD: EV-to-FCF Comparison

For the Internet Retail subindustry, Raccoon Holdings's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raccoon Holdings EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Raccoon Holdings's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Raccoon Holdings's EV-to-FCF falls into.


TSE:3031
91GF Score
Raccoon Holdings Inc TSE:3031
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raccoon Holdings EV-to-FCF Calculation

Raccoon Holdings's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10240.977/485.033
=21.11

Raccoon Holdings's current Enterprise Value is 円10,241 Mil.
Raccoon Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円485 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 21.11 mean?
Raccoon Holdings (TSE:3031) has a EV-to-FCF of 21.11 as of Jul. 14, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Raccoon Holdings and its competitors. This is near median its historical median of 22.16. Over the past decade, Raccoon Holdings' EV-to-FCF has ranged from 12.21 to 100.08. According to the industry distribution chart, Raccoon Holdings ranks #510 out of 773 companies in the Retail - Cyclical industry, placing it in the top 66%.
Is Raccoon Holdings' EV-to-FCF too high?
Raccoon Holdings' current EV-to-FCF of 21.11 is near median its 10-year median of 22.16. Over the past 10 years, this metric has ranged from a low of 12.21 to a high of 100.08. The Retail - Cyclical industry median EV-to-FCF is 14.13. Raccoon Holdings' value of 21.11 is 49.4% above this industry median. Based on the distribution chart, Raccoon Holdings ranks #510 out of 773 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Raccoon Holdings has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raccoon Holdings' EV-to-FCF compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Raccoon Holdings ranks #510 out of 773 companies for EV-to-FCF. This places Raccoon Holdings in the lower half of its industry. The industry median EV-to-FCF is 14.13. Raccoon Holdings' value of 21.11 is 49.4% above this benchmark. Historically, Raccoon Holdings' own EV-to-FCF has ranged from 12.21 to 100.08 over the past decade. While the company's 10-year median is 22.16 vs. the industry median of 14.13, Raccoon Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 14.13, based on 773 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Raccoon Holdings's current EV-to-FCF of 21.11 is 49.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Raccoon Holdings and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 14.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Raccoon Holdings's current EV-to-FCF is 21.11, which is near median its own 10-year median of 22.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raccoon Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raccoon Holdings (TSE:3031) is currently considered Modestly Undervalued. The stock's GF Value™ is 円838.43, compared to a current price of 円622.00 — trading 25.8% below its estimated fair value. The current EV-to-FCF is 21.11, which is near median its 10-year median of 22.16 and 49.4% above the Retail - Cyclical industry median of 14.13. Raccoon Holdings' overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Raccoon Holdings (TSE:3031), the current EV-to-FCF is 21.11 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raccoon Holdings (TSE:3031) Overvalued in 2026?

Based on GuruFocus' analysis, Raccoon Holdings stock appears to be undervalued. The current stock price of 円622.00 is trading 25.8% below its estimated GF Value™ of 円838.43. GuruFocus considers Raccoon Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3031:

  • EV-to-FCF: 21.11 (near median its 10-year median of 22.16)
  • GF Value™: 円838.43 vs. price of 円622.00 (25.8% below fair value)
  • GF Score™: 91/100 with 5 warning signs
  • Industry Position: 49.4% above the Retail - Cyclical median (#510 of 773)

No single metric tells the full story. See the TSE:3031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raccoon Holdings Business Description

Other Exchanges R8C:Germany
Address Nihonbashikakigara-cho 1-14-14, Yubinbango, Chuo-ku, Tokyo, JPN, 103-0014
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
91GF Score

Get the complete analysis for TSE:3031

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円622.00
Price
円838.43
GF Value