HDALF (Haidilao International Holding) EV-to-FCF: 12.82 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDALF Haidilao International Holding Ltd HDALF
88 GF Score
Price $1.44
GF Value $2.17
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding EV-to-FCF?

Haidilao International Holding HDALF 88 EV-to-FCF is 12.82 as of Jul. 15, 2026. GuruFocus rates HDALF with a GF Score™ of 88/100 and a GF Value™ of $2.17 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 278 Restaurants companies, Haidilao International Holding ranks better than 62.95% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Haidilao International Holding's Enterprise Value is $7,063 Mil. Haidilao International Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $551 Mil. Therefore, Haidilao International Holding's EV-to-FCF for today is 12.82.

The historical rank and industry rank for Haidilao International Holding's EV-to-FCF or its related term are showing as below:

HDALF' s EV-to-FCF Range Over the Past 10 Years
Min: -922.99   Med: -29.8   Max: 525.28
Current: 12.82

During the past 11 years, the highest EV-to-FCF of Haidilao International Holding was 525.28. The lowest was -922.99. And the median was -29.80.

HDALF's EV-to-FCF is ranked better than
62.95% of 278 companies
in the Restaurants industry
Industry Median: 17.83 vs HDALF: 12.82

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-15), Haidilao International Holding's stock price is $1.4364. Haidilao International Holding's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.106. Therefore, Haidilao International Holding's PE Ratio (TTM) for today is 13.55.


Haidilao International Holding  (OTCPK:HDALF) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Haidilao International Holding's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1.4364/0.106
=13.55

Haidilao International Holding's share price for today is $1.4364.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.106.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Haidilao International Holding EV-to-FCF Related Terms


Haidilao International Holding EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding EV-to-FCF Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -133.54 21.61 8.11 12.21 16.93

Haidilao International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.11 0.00 12.21 0.00 16.93

HDALF vs MCD, SBUX, YUM: EV-to-FCF Comparison

For the Restaurants subindustry, Haidilao International Holding's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding EV-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's EV-to-FCF falls into.


HDALF
88GF Score
Haidilao International Holding Ltd HDALF
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding EV-to-FCF Calculation

Haidilao International Holding's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7062.838/551.019
=12.82

Haidilao International Holding's current Enterprise Value is $7,063 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $551 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 12.82 mean?
Haidilao International Holding (HDALF) has a EV-to-FCF of 12.82 as of Jul. 15, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Haidilao International Holding and its competitors. According to the industry distribution chart, Haidilao International Holding ranks #103 out of 278 companies in the Restaurants industry, placing it in the top 37.1%.
Is Haidilao International Holding's EV-to-FCF too high?
Haidilao International Holding's current EV-to-FCF is 12.82. The Restaurants industry median EV-to-FCF is 17.83. Haidilao International Holding's value of 12.82 is 28.1% below this industry median. Based on the distribution chart, Haidilao International Holding ranks #103 out of 278 companies in the Restaurants industry, which is above the industry midpoint. Overall, Haidilao International Holding has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's EV-to-FCF compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Haidilao International Holding ranks #103 out of 278 companies for EV-to-FCF. This puts Haidilao International Holding in the upper half of its industry. The industry median EV-to-FCF is 17.83. Haidilao International Holding's value of 12.82 is 28.1% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Restaurants company?
The median EV-to-FCF among Restaurants companies is 17.83, based on 278 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Haidilao International Holding's current EV-to-FCF of 12.82 is 28.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Haidilao International Holding and its competitors. For the Restaurants industry, the median EV-to-FCF is 17.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Haidilao International Holding's current EV-to-FCF is 12.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.17, compared to a current price of $1.44 — trading 33.8% below its estimated fair value. The current EV-to-FCF is 12.82 and 28.1% below the Restaurants industry median of 17.83. Haidilao International Holding's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current EV-to-FCF is 12.82 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HDALF) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of $1.44 is trading 33.8% below its estimated GF Value™ of $2.17. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HDALF:

  • EV-to-FCF: 12.82
  • GF Value™: $2.17 vs. price of $1.44 (33.8% below fair value)
  • GF Score™: 88/100 with 1 warning sign
  • Industry Position: 28.1% below the Restaurants median (#103 of 278)

No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges 06862:Hong Kong8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
88GF Score

Get the complete analysis for HDALF

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.44
Price
$2.17
GF Value