Urban Outfitters (FRA:UOF) Intrinsic Value: Projected FCF: €54.60 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:UOF Urban Outfitters Inc FRA:UOF
91 GF Score
Price €68.76
GF Value €60.08
! 2 Warning Signs
View Full Analysis

What is Urban Outfitters Intrinsic Value: Projected FCF?

Urban Outfitters FRA:UOF -0.09% 91 Intrinsic Value: Projected FCF is €54.60 as of Sep. 09, 2026. GuruFocus rates FRA:UOF with a GF Score™ of 91/100 and a GF Value™ of €60.08. The stock has 2 warning signs investors should review. Among 764 Retail - Cyclical companies, Urban Outfitters ranks worse than 70.68% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), Urban Outfitters's Intrinsic Value: Projected FCF is €54.60. The stock price of Urban Outfitters is €68.76. Therefore, Urban Outfitters's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Urban Outfitters's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:UOF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.5   Med: 0.92   Max: 1.74
Current: 1.26

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Urban Outfitters was 1.74. The lowest was 0.50. And the median was 0.92.

FRA:UOF's Price-to-Projected-FCF is ranked worse than
70.68% of 764 companies
in the Retail - Cyclical industry
Industry Median: 0.77 vs FRA:UOF: 1.26

Urban Outfitters  (FRA:UOF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Urban Outfitters's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=68.76/55.951339836607
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Urban Outfitters Intrinsic Value: Projected FCF Related Terms


Urban Outfitters Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Urban Outfitters's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Urban Outfitters Intrinsic Value: Projected FCF Chart

Urban Outfitters Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.80 28.97 34.38 39.98 41.56

Urban Outfitters Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.59 39.51 41.56 36.99 55.32

FRA:UOF vs VSXY, ANF, GAP: Intrinsic Value: Projected FCF Comparison

For the Apparel Retail subindustry, Urban Outfitters's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Urban Outfitters Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Urban Outfitters's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Urban Outfitters's Price-to-Projected-FCF falls into.


FRA:UOF
91GF Score
Urban Outfitters Inc FRA:UOF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Urban Outfitters Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Urban Outfitters's Free Cash Flow(6 year avg) = €191.84.

Urban Outfitters's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jul26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*191.8392+2497.439*0.8)/86.668
=55.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €54.60 mean?
Urban Outfitters (FRA:UOF) has a Intrinsic Value: Projected FCF of €54.60 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Urban Outfitters and its competitors. According to the industry distribution chart, Urban Outfitters ranks #540 out of 764 companies in the Retail - Cyclical industry, placing it in the top 70.7%.
Is Urban Outfitters' Intrinsic Value: Projected FCF too high?
Urban Outfitters' current Intrinsic Value: Projected FCF is €54.60. Based on the distribution chart, Urban Outfitters ranks #540 out of 764 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Urban Outfitters has a GF Score™ of 91/100, reflecting its overall financial health beyond just this single metric.
How does Urban Outfitters' Intrinsic Value: Projected FCF compare to VSXY and ANF?
According to the Retail - Cyclical industry distribution chart, Urban Outfitters ranks #540 out of 764 companies for Intrinsic Value: Projected FCF. This places Urban Outfitters in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.77. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.77, based on 764 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Urban Outfitters and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Urban Outfitters's current Intrinsic Value: Projected FCF is €54.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Urban Outfitters stock overvalued right now?
Urban Outfitters (FRA:UOF) has a current Intrinsic Value: Projected FCF of €54.60. The stock's GF Value™ is €60.08, compared to a current price of €68.76 — trading 14.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is €54.60. Urban Outfitters' overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Urban Outfitters (FRA:UOF), the current Intrinsic Value: Projected FCF is €54.60 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Urban Outfitters (FRA:UOF) Overvalued in 2026?

Based on GuruFocus' analysis, Urban Outfitters stock appears to be overvalued. The current stock price of €68.76 is trading 14.4% above its estimated GF Value™ of €60.08.

Key valuation signals for FRA:UOF:

  • Intrinsic Value: Projected FCF: €54.60
  • GF Value™: €60.08 vs. price of €68.76 (14.4% above fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the FRA:UOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Urban Outfitters Business Description

Address 5000 South Broad Street, Philadelphia, PA, USA, 19112-1495
Founded in 1970, Philadelphia-based Urban Outfitters is a multibrand apparel and home goods retailer that operates nearly 800 stores and e-commerce in the US, which accounts for about 87% of sales, as well as in other regions. Its retail nameplates are Urban Outfitters (22% of fiscal 2026 sales), Free People/Movement (26%), and Anthropologie (42%). Retail accounted for 86% of fiscal 2026 revenue, but Urban Outfitters also sells products through a wholesale operation, owns some restaurants, and operates a fast-growing clothing rental and resale business called Nuuly (9% of sales). Urban Outfitters primarily markets to young adults and offers products across apparel (66% of sales), home goods (16% of sales), accessories (13% of sales), and more.
91GF Score

Get the complete analysis for FRA:UOF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€68.76
Price
€60.08
GF Value