Military Commercial Joint Stock Bank (STC:MBB) Intrinsic Value: Projected FCF: ₫43,161.51 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:MBB Military Commercial Joint Stock Bank STC:MBB
83 GF Score
Price ₫21,050.00
GF Value ₫22,379.96
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Military Commercial Joint Stock Bank Intrinsic Value: Projected FCF?

Military Commercial Joint Stock Bank STC:MBB 83 Intrinsic Value: Projected FCF is ₫43,161.51 as of Aug. 31, 2026. GuruFocus rates STC:MBB with a GF Score™ of 83/100 and a GF Value™ of ₫22,379.96 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,305 Banks companies, Military Commercial Joint Stock Bank ranks better than 62.99% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-31), Military Commercial Joint Stock Bank's Intrinsic Value: Projected FCF is ₫43,161.51. The stock price of Military Commercial Joint Stock Bank is ₫21050.00. Therefore, Military Commercial Joint Stock Bank's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Military Commercial Joint Stock Bank's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:MBB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.29   Med: 0.75   Max: 22.85
Current: 0.49

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Military Commercial Joint Stock Bank was 22.85. The lowest was 0.29. And the median was 0.75.

STC:MBB's Price-to-Projected-FCF is ranked better than
62.99% of 1305 companies
in the Banks industry
Industry Median: 0.6 vs STC:MBB: 0.49

Military Commercial Joint Stock Bank  (STC:MBB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Military Commercial Joint Stock Bank's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=21050.00/43161.512720231
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Military Commercial Joint Stock Bank Intrinsic Value: Projected FCF Related Terms


Military Commercial Joint Stock Bank Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Military Commercial Joint Stock Bank's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Military Commercial Joint Stock Bank Intrinsic Value: Projected FCF Chart

Military Commercial Joint Stock Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15,893.45 17,980.80 24,697.15 20,626.19 55,365.35

Military Commercial Joint Stock Bank Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20,799.65 21,956.25 55,365.35 39,619.34 43,161.51

Military Commercial Joint Stock Bank Intrinsic Value: Projected FCF Competitor Comparison

For the Banks - Regional subindustry, Military Commercial Joint Stock Bank's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Military Commercial Joint Stock Bank Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Military Commercial Joint Stock Bank's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Military Commercial Joint Stock Bank's Price-to-Projected-FCF falls into.


STC:MBB
83GF Score
Military Commercial Joint Stock Bank STC:MBB
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Military Commercial Joint Stock Bank Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Military Commercial Joint Stock Bank's Free Cash Flow(6 year avg) = ₫18,862,466.24.

Military Commercial Joint Stock Bank's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*18862466.24+149336983*0.8)/9263.250
=43,161.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫43,161.51 mean?
Military Commercial Joint Stock Bank (STC:MBB) has a Intrinsic Value: Projected FCF of ₫43,161.51 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Military Commercial Joint Stock Bank and its competitors. According to the industry distribution chart, Military Commercial Joint Stock Bank ranks #483 out of 1305 companies in the Banks industry, placing it in the top 37%.
Is Military Commercial Joint Stock Bank's Intrinsic Value: Projected FCF too high?
Military Commercial Joint Stock Bank's current Intrinsic Value: Projected FCF is ₫43,161.51. Based on the distribution chart, Military Commercial Joint Stock Bank ranks #483 out of 1305 companies in the Banks industry, which is above the industry midpoint. Overall, Military Commercial Joint Stock Bank has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Military Commercial Joint Stock Bank's Intrinsic Value: Projected FCF compare to competitors?
According to the Banks industry distribution chart, Military Commercial Joint Stock Bank ranks #483 out of 1305 companies for Intrinsic Value: Projected FCF. This puts Military Commercial Joint Stock Bank in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,305 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Military Commercial Joint Stock Bank and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Military Commercial Joint Stock Bank's current Intrinsic Value: Projected FCF is ₫43,161.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Military Commercial Joint Stock Bank stock overvalued right now?
Based on GuruFocus' analysis, Military Commercial Joint Stock Bank (STC:MBB) is currently considered Fairly Valued. The stock's GF Value™ is ₫22,379.96, compared to a current price of ₫21,050.00 — trading 5.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₫43,161.51. Military Commercial Joint Stock Bank's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Military Commercial Joint Stock Bank (STC:MBB), the current Intrinsic Value: Projected FCF is ₫43,161.51 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Military Commercial Joint Stock Bank (STC:MBB) Overvalued in 2026?

Based on GuruFocus' analysis, Military Commercial Joint Stock Bank stock appears to be undervalued. The current stock price of ₫21,050.00 is trading 5.9% below its estimated GF Value™ of ₫22,379.96. GuruFocus considers Military Commercial Joint Stock Bank to be Fairly Valued.

Key valuation signals for STC:MBB:

  • Intrinsic Value: Projected FCF: ₫43,161.51
  • GF Value™: ₫22,379.96 vs. price of ₫21,050.00 (5.9% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the STC:MBB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Military Commercial Joint Stock Bank Business Description

Address No. 18 Le Van Luong Street, 25th Floor, MB Building, Trung Hoa Ward, Cau Giay District, Hanoi, VNM
Military Commercial Joint Stock Bank provides personal and corporate banking services in Vietnam. The company is engaged in mobilizing and receiving short. medium and long-term deposit funds from organizations and individuals; lending on a short, medium and long-term; conducting settlement and cash services and other banking services as approved by the SBV; making capital contributions. Its operating segment includes Banking and Finance; Securities - Fund Management; Insurance and Debt collection - Asset management. The company generates maximum revenue from Banking and Finance segment.
83GF Score

Get the complete analysis for STC:MBB

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫21,050.00
Price
₫22,379.96
GF Value