Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Wilson Bank Holding Co's Intrinsic Value: Projected FCF or its related term are showing as below:
WBHC'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.37 Med: 0.53 Max: 5.37
Current: 5.23
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wilson Bank Holding Co was 5.37. The lowest was 0.37. And the median was 0.53.
WBHC's Price-to-Projected-FCF is not ranked
in the Banks industry.
Industry Median: 0.6
vs WBHC: 5.23
Wilson Bank Holding Co (OTCPK:WBHC) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Wilson Bank Holding Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
550.00
/
97.577109920949
=
5.64
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Wilson Bank Holding Co Intrinsic Value: Projected FCF Related Terms
Wilson Bank Holding Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Wilson Bank Holding Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Wilson Bank Holding Co Intrinsic Value: Projected FCF Chart
WBHC vs VLY, PB, CBSH: Intrinsic Value: Projected FCF Comparison
For the Banks - Regional subindustry, Wilson Bank Holding Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Wilson Bank Holding Co Price-to-Projected-FCF vs Banks Industry
For the Banks industry and Financial Services sector, Wilson Bank Holding Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Wilson Bank Holding Co's Price-to-Projected-FCF falls into.
Wilson Bank Holding Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $105.14 mean?
Wilson Bank Holding Co (WBHC) has a Intrinsic Value: Projected FCF of $105.14 as of Sep. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wilson Bank Holding Co and its competitors.
Is Wilson Bank Holding Co's Intrinsic Value: Projected FCF too high?
Wilson Bank Holding Co's current Intrinsic Value: Projected FCF is $105.14. The Banks industry median Intrinsic Value: Projected FCF is 0.60. Wilson Bank Holding Co's value of $105.14 is 17423.3% above this industry median. Overall, Wilson Bank Holding Co has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Wilson Bank Holding Co's Intrinsic Value: Projected FCF compare to VLY and PB?
Wilson Bank Holding Co's Intrinsic Value: Projected FCF of $105.14 can be compared against companies in the Banks industry. The industry median Intrinsic Value: Projected FCF is 0.60. Wilson Bank Holding Co's value of $105.14 is 17423.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,301 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wilson Bank Holding Co's current Intrinsic Value: Projected FCF of $105.14 is 17423.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wilson Bank Holding Co and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wilson Bank Holding Co's current Intrinsic Value: Projected FCF is $105.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilson Bank Holding Co stock overvalued right now?
Wilson Bank Holding Co (WBHC) has a current Intrinsic Value: Projected FCF of $105.14. The stock's GF Value™ is $194.48, compared to a current price of $550.00 — trading 182.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $105.14 and 17423.3% above the Banks industry median of 0.60. Wilson Bank Holding Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Wilson Bank Holding Co (WBHC), the current Intrinsic Value: Projected FCF is $105.14 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Wilson Bank Holding Co (WBHC) Overvalued in 2026?
Based on GuruFocus' analysis, Wilson Bank Holding Co stock appears to be overvalued.
The current stock price of $550.00 is trading 182.8% above its estimated GF Value™ of $194.48.
Key valuation signals for WBHC:
Intrinsic Value: Projected FCF: $105.14
GF Value™: $194.48 vs. price of $550.00 (182.8% above fair value)
Industry Position: 17423.3% above the Banks median
No single metric tells the full story. See the WBHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Wilson Bank Holding Co is a Tennessee-based bank holding company. Its banking operations offer a full range of lending products, including commercial, real estate, and consumer loans to individuals, businesses, and professional entities. The company operates in Wilson, DeKalb, Trousdale, Smith, Rutherford, Putnam, Davidson, Williamson, and Sumner counties in Tennessee. It earns its revenue from interest and deposit income. The operations of the company have one operating segment, banking.
67GF Score
Get the complete analysis for WBHC
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WBHC has been successfully added to your 
