American Integrity Insurance Group (FRA:8DI) Beneish M-Score: -5.08 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:8DI American Integrity Insurance Group Inc FRA:8DI
13 GF Score
Price €16.00
! 1 Warning Sign
View Full Analysis

What is American Integrity Insurance Group Beneish M-Score?

American Integrity Insurance Group FRA:8DI 13 Beneish M-Score is -5.08 as of Jul. 21, 2026. GuruFocus rates FRA:8DI with a GF Score™ of 13/100. The stock has 1 warning sign investors should review. Among 398 Insurance companies, American Integrity Insurance Group ranks better than 95.73% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.08 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for American Integrity Insurance Group's Beneish M-Score or its related term are showing as below:

FRA:8DI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.08   Med: -3.81   Max: -2.53
Current: -5.08

During the past 3 years, the highest Beneish M-Score of American Integrity Insurance Group was -2.53. The lowest was -5.08. And the median was -3.81.

FRA:8DI
13GF Score
American Integrity Insurance Group Inc FRA:8DI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

American Integrity Insurance Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of American Integrity Insurance Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6051+0.528 * 1+0.404 * 0.9674+0.892 * 1.1791+0.115 * 7.1866
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3543+4.679 * 0.003069-0.327 * 10.5514
=-5.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €327.5 Mil.
Revenue was 78.655 + 58.135 + 52.846 + 64.591 = €254.2 Mil.
Gross Profit was 78.655 + 58.135 + 52.846 + 64.591 = €254.2 Mil.
Total Current Assets was €0.0 Mil.
Total Assets was €1,016.4 Mil.
Property, Plant and Equipment(Net PPE) was €36.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.2 Mil.
Selling, General, & Admin. Expense(SGA) was €45.6 Mil.
Total Current Liabilities was €0.0 Mil.
Long-Term Debt & Capital Lease Obligation was €28.7 Mil.
Net Income was 17.222 + 17.821 + 11.215 + 23.837 = €70.1 Mil.
Non Operating Income was 0.236 + 0.304 + 0.234 + 0.085 = €0.9 Mil.
Cash Flow from Operations was 5.875 + 42.861 + -6.371 + 23.752 = €66.1 Mil.
Total Receivables was €459.0 Mil.
Revenue was 66.495 + 64.099 + 41.935 + 43.09 = €215.6 Mil.
Gross Profit was 66.495 + 64.099 + 41.935 + 43.09 = €215.6 Mil.
Total Current Assets was €0.0 Mil.
Total Assets was €1,049.6 Mil.
Property, Plant and Equipment(Net PPE) was €3.5 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.5 Mil.
Selling, General, & Admin. Expense(SGA) was €28.6 Mil.
Total Current Liabilities was €0.0 Mil.
Long-Term Debt & Capital Lease Obligation was €2.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(327.483 / 254.227) / (458.982 / 215.619)
=1.288152 / 2.128671
=0.6051

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(215.619 / 215.619) / (254.227 / 254.227)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 36.41) / 1016.422) / (1 - (0 + 3.491) / 1049.642)
=0.964178 / 0.996674
=0.9674

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=254.227 / 215.619
=1.1791

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.458 / (2.458 + 3.491)) / (2.221 / (2.221 + 36.41))
=0.413179 / 0.057493
=7.1866

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(45.641 / 254.227) / (28.582 / 215.619)
=0.179529 / 0.132558
=1.3543

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((28.689 + 0) / 1016.422) / ((2.808 + 0) / 1049.642)
=0.028225 / 0.002675
=10.5514

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(70.095 - 0.859 - 66.117) / 1016.422
=0.003069

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

American Integrity Insurance Group has a M-score of -5.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.08 mean?
American Integrity Insurance Group (FRA:8DI) has a Beneish M-Score of -5.08 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on American Integrity Insurance Group and its competitors. According to the industry distribution chart, American Integrity Insurance Group ranks #17 out of 398 companies in the Insurance industry, placing it in the top 4.3%.
Is American Integrity Insurance Group's Beneish M-Score too high?
American Integrity Insurance Group's current Beneish M-Score is -5.08. Based on the distribution chart, American Integrity Insurance Group ranks #17 out of 398 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, American Integrity Insurance Group has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does American Integrity Insurance Group's Beneish M-Score compare to GBLI and NODK?
According to the Insurance industry distribution chart, American Integrity Insurance Group ranks #17 out of 398 companies for Beneish M-Score. This places American Integrity Insurance Group in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on American Integrity Insurance Group and its competitors. American Integrity Insurance Group's current Beneish M-Score is -5.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is American Integrity Insurance Group stock overvalued right now?
American Integrity Insurance Group (FRA:8DI) has a current Beneish M-Score of -5.08. The current Beneish M-Score is -5.08. American Integrity Insurance Group's overall GF Score™ is 13/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For American Integrity Insurance Group (FRA:8DI), the current Beneish M-Score is -5.08 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

American Integrity Insurance Group Business Description

Other Exchanges AII:USA
Address 5426 Bay Center Drive, Suite 600, Tampa, FL, USA, 33609
American Integrity Insurance Group Inc is engaged in the property and casualty insurance business. It provides personal residential property insurance for single-family homeowners and condominium owners as well as coverage for vacant dwellings and investment properties, predominantly in Florida. The Company's property and casualty insurance is currently offered in Florida, North Carolina, South Carolina, and Georgia.
13GF Score

Get the complete analysis for FRA:8DI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.00
Price