GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Bibica Corp (STC:BBC) » Definitions » Beneish M-Score

Bibica (STC:BBC) Beneish M-Score : -3.15 (As of Jun. 19, 2025)


View and export this data going back to 2001. Start your Free Trial

What is Bibica Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bibica's Beneish M-Score or its related term are showing as below:

STC:BBC' s Beneish M-Score Range Over the Past 10 Years
Min: -4.47   Med: -2.05   Max: 0.62
Current: -3.15

During the past 11 years, the highest Beneish M-Score of Bibica was 0.62. The lowest was -4.47. And the median was -2.05.


Bibica Beneish M-Score Historical Data

The historical data trend for Bibica's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bibica Beneish M-Score Chart

Bibica Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 -4.47 -1.10 0.62 -3.38

Bibica Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 -1.86 -3.08 -3.38 -3.15

Competitive Comparison of Bibica's Beneish M-Score

For the Confectioners subindustry, Bibica's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bibica's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Bibica's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bibica's Beneish M-Score falls into.


;
;

Bibica Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bibica for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3083+0.528 * 0.958+0.404 * 1.0098+0.892 * 1.0975+0.115 * 0.9268
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0686+4.679 * -0.033184-0.327 * 0.788
=-3.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₫168,729 Mil.
Revenue was 346495.541 + 681835.861 + 479515.599 + 259741.099 = ₫1,767,588 Mil.
Gross Profit was 105933.051 + 255378.826 + 183266.845 + 73582.406 = ₫618,161 Mil.
Total Current Assets was ₫977,626 Mil.
Total Assets was ₫1,974,231 Mil.
Property, Plant and Equipment(Net PPE) was ₫580,489 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫76,242 Mil.
Selling, General, & Admin. Expense(SGA) was ₫471,819 Mil.
Total Current Liabilities was ₫447,342 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 18340.68 + 56257.707 + 34073.98 + 8620.639 = ₫117,293 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -70121.666 + 206486.762 + -7685.958 + 54126.273 = ₫182,805 Mil.
Total Receivables was ₫498,718 Mil.
Revenue was 359619.37 + 613190.088 + 427643.732 + 210130.301 = ₫1,610,583 Mil.
Gross Profit was 109426.945 + 233501.451 + 153950.697 + 42744.756 = ₫539,624 Mil.
Total Current Assets was ₫960,363 Mil.
Total Assets was ₫2,026,588 Mil.
Property, Plant and Equipment(Net PPE) was ₫643,238 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫77,554 Mil.
Selling, General, & Admin. Expense(SGA) was ₫402,320 Mil.
Total Current Liabilities was ₫582,724 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(168729.279 / 1767588.1) / (498717.635 / 1610583.491)
=0.095457 / 0.30965
=0.3083

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(539623.849 / 1610583.491) / (618161.128 / 1767588.1)
=0.335049 / 0.34972
=0.958

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (977626.242 + 580489.05) / 1974231.388) / (1 - (960363.077 + 643238.486) / 2026588.219)
=0.210774 / 0.208719
=1.0098

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1767588.1 / 1610583.491
=1.0975

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(77554.284 / (77554.284 + 643238.486)) / (76241.552 / (76241.552 + 580489.05))
=0.107596 / 0.116093
=0.9268

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(471818.869 / 1767588.1) / (402319.987 / 1610583.491)
=0.266928 / 0.249798
=1.0686

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 447342.083) / 1974231.388) / ((0 + 582724.405) / 2026588.219)
=0.226591 / 0.28754
=0.788

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(117293.006 - 0 - 182805.411) / 1974231.388
=-0.033184

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bibica has a M-score of -3.15 suggests that the company is unlikely to be a manipulator.


Bibica Business Description

Traded in Other Exchanges
N/A
Address
443 Ly Thuong Kiet Street Ward 8, Tan Binh District, Ho Chi Minh City, VNM
Bibica Corp is a Vietnam-based confectionery manufacturer. It manufactures and trades sugar-related and non-sugar related food. Its products include biscuits and cookies; pie and sponge cakes; hard, soft, and jelly candies; nutritional flour; milk and milk products.

Bibica Headlines