Vinacafe Bien Hoa JSC (STC:VCF) Beneish M-Score: -2.32 (As of Jun. 24, 2026)


STC:VCF Vinacafe Bien Hoa JSC STC:VCF
73 GF Score
Price ₫297,500.00
GF Value ₫256,141.65
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Vinacafe Bien Hoa JSC Beneish M-Score?

Vinacafe Bien Hoa JSC STC:VCF +0.68% 73 Beneish M-Score is -2.32 as of Jun. 24, 2026. GuruFocus rates STC:VCF with a GF Score™ of 73/100 and a GF Value™ of ₫256,141.65 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Vinacafe Bien Hoa JSC ranks worse than 64.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vinacafe Bien Hoa JSC's Beneish M-Score or its related term are showing as below:

STC:VCF' s Beneish M-Score Range Over the Past 10 Years
Min: -5.16   Med: -1.59   Max: 22.33
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Vinacafe Bien Hoa JSC was 22.33. The lowest was -5.16. And the median was -1.59.


Vinacafe Bien Hoa JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vinacafe Bien Hoa JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vinacafe Bien Hoa JSC Beneish M-Score Chart

Vinacafe Bien Hoa JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.52 1.03 5.49 -1.66 -2.78

Vinacafe Bien Hoa JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.09 -0.80 -0.98 -2.78 -2.32

STC:VCF vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Vinacafe Bien Hoa JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vinacafe Bien Hoa JSC Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Vinacafe Bien Hoa JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vinacafe Bien Hoa JSC's Beneish M-Score falls into.


STC:VCF
73GF Score
Vinacafe Bien Hoa JSC STC:VCF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vinacafe Bien Hoa JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vinacafe Bien Hoa JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9638+0.528 * 0.9423+0.404 * 0.0303+0.892 * 1.0015+0.115 * 1.5722
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8261+4.679 * 0.143404-0.327 * 1.4512
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫359,136 Mil.
Revenue was 661214.676 + 906659.307 + 545943.805 + 635946.264 = ₫2,749,764 Mil.
Gross Profit was 140972.444 + 187568.236 + 125215.447 + 134301.36 = ₫588,057 Mil.
Total Current Assets was ₫1,386,260 Mil.
Total Assets was ₫1,759,282 Mil.
Property, Plant and Equipment(Net PPE) was ₫342,461 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫43,137 Mil.
Selling, General, & Admin. Expense(SGA) was ₫24,932 Mil.
Total Current Liabilities was ₫506,125 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 112240.298 + 156214.668 + 112432.162 + 121078.664 = ₫501,966 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -113241.582 + 228841.755 + 225354.713 + -91276.865 = ₫249,678 Mil.
Total Receivables was ₫372,052 Mil.
Revenue was 672946.883 + 888952.122 + 605308.62 + 578406.658 = ₫2,745,614 Mil.
Gross Profit was 143601.381 + 191722.788 + 111682.807 + 106308.581 = ₫553,316 Mil.
Total Current Assets was ₫870,708 Mil.
Total Assets was ₫2,528,308 Mil.
Property, Plant and Equipment(Net PPE) was ₫209,783 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫44,771 Mil.
Selling, General, & Admin. Expense(SGA) was ₫30,135 Mil.
Total Current Liabilities was ₫501,222 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(359135.628 / 2749764.052) / (372052.365 / 2745614.283)
=0.130606 / 0.135508
=0.9638

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(553315.557 / 2745614.283) / (588057.487 / 2749764.052)
=0.201527 / 0.213857
=0.9423

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1386260.407 + 342461.467) / 1759282.354) / (1 - (870708.343 + 209783.137) / 2528307.552)
=0.017371 / 0.572642
=0.0303

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2749764.052 / 2745614.283
=1.0015

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(44771.282 / (44771.282 + 209783.137)) / (43137.245 / (43137.245 + 342461.467))
=0.175881 / 0.111871
=1.5722

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24932.051 / 2749764.052) / (30135.22 / 2745614.283)
=0.009067 / 0.010976
=0.8261

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 506124.836) / 1759282.354) / ((0 + 501222.111) / 2528307.552)
=0.287688 / 0.198244
=1.4512

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(501965.792 - 0 - 249678.021) / 1759282.354
=0.143404

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vinacafe Bien Hoa JSC has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Vinacafe Bien Hoa JSC (STC:VCF) has a Beneish M-Score of -2.32 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vinacafe Bien Hoa JSC and its competitors. According to the industry distribution chart, Vinacafe Bien Hoa JSC ranks #1195 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 64.6%.
Is Vinacafe Bien Hoa JSC's Beneish M-Score too high?
Vinacafe Bien Hoa JSC's current Beneish M-Score is -2.32. Based on the distribution chart, Vinacafe Bien Hoa JSC ranks #1195 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Vinacafe Bien Hoa JSC has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vinacafe Bien Hoa JSC's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Vinacafe Bien Hoa JSC ranks #1195 out of 1849 companies for Beneish M-Score. This places Vinacafe Bien Hoa JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vinacafe Bien Hoa JSC and its competitors. Vinacafe Bien Hoa JSC's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vinacafe Bien Hoa JSC stock overvalued right now?
Based on GuruFocus' analysis, Vinacafe Bien Hoa JSC (STC:VCF) is currently considered Modestly Overvalued. The stock's GF Value™ is ₫256,141.65, compared to a current price of ₫297,500.00 — trading 16.1% above its estimated fair value. The current Beneish M-Score is -2.32. Vinacafe Bien Hoa JSC's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vinacafe Bien Hoa JSC (STC:VCF), the current Beneish M-Score is -2.32 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vinacafe Bien Hoa JSC (STC:VCF) Overvalued in 2026?

Based on GuruFocus' analysis, Vinacafe Bien Hoa JSC stock appears to be overvalued. The current stock price of ₫297,500.00 is trading 16.1% above its estimated GF Value™ of ₫256,141.65. GuruFocus considers Vinacafe Bien Hoa JSC to be Modestly Overvalued.

Key valuation signals for STC:VCF:

  • Beneish M-Score: -2.32
  • GF Value™: ₫256,141.65 vs. price of ₫297,500.00 (16.1% above fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the STC:VCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vinacafe Bien Hoa JSC Business Description

Address Bien Hoa Industrial Zone 1, Dong Nai Province, Bien Hoa City, VNM
Vinacafe Bien Hoa JSC is engaged in the manufacturing and selling of various kinds of coffee, instant cereal and non-alcoholic drinks in the domestic and oversea markets. Its products include roasted ground coffee, original instant coffee, instant milk coffee three in one and ginseng coffee four in one. The company operates in two main segments: coffee and non-alcoholic drinks; and others which include cereals and other items.
73GF Score

Get the complete analysis for STC:VCF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫297,500.00
Price
₫256,141.65
GF Value