KGI Financial Holding Co (TPE:2883) Beneish M-Score: -2.47 (As of Jun. 25, 2026)


TPE:2883 KGI Financial Holding Co Ltd TPE:2883
55 GF Score
Price NT$30.50
GF Value NT$26.12
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is KGI Financial Holding Co Beneish M-Score?

KGI Financial Holding Co TPE:2883 +2.35% 55 Beneish M-Score is -2.47 as of Jun. 25, 2026. GuruFocus rates TPE:2883 with a GF Score™ of 55/100 and a GF Value™ of NT$26.12 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 397 Insurance companies, KGI Financial Holding Co ranks worse than 53.15% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for KGI Financial Holding Co's Beneish M-Score or its related term are showing as below:

TPE:2883' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.58   Max: -0.25
Current: -2.47

During the past 13 years, the highest Beneish M-Score of KGI Financial Holding Co was -0.25. The lowest was -3.27. And the median was -2.58.

TPE:2883
55GF Score
KGI Financial Holding Co Ltd TPE:2883
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KGI Financial Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KGI Financial Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1.0003+0.892 * 0.995+0.115 * 0.9791
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0534+4.679 * 0.012776-0.327 * 1.0898
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$0 Mil.
Revenue was 40792.814 + 36439.692 + -37448.094 + 35033.907 = NT$74,818 Mil.
Gross Profit was 40792.814 + 36439.692 + -37448.094 + 35033.907 = NT$74,818 Mil.
Total Current Assets was NT$0 Mil.
Total Assets was NT$4,120,135 Mil.
Property, Plant and Equipment(Net PPE) was NT$43,279 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$4,548 Mil.
Selling, General, & Admin. Expense(SGA) was NT$10,930 Mil.
Total Current Liabilities was NT$0 Mil.
Long-Term Debt & Capital Lease Obligation was NT$247,011 Mil.
Net Income was 11007.158 + 13576.317 + -3232.168 + 8706.307 = NT$30,058 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -60872.212 + -22551.257 + 33713.958 + 27127.845 = NT$-22,582 Mil.
Total Receivables was NT$0 Mil.
Revenue was 21145.745 + 20221.992 + 14331.987 + 19495.944 = NT$75,196 Mil.
Gross Profit was 21145.745 + 20221.992 + 14331.987 + 19495.944 = NT$75,196 Mil.
Total Current Assets was NT$0 Mil.
Total Assets was NT$3,948,245 Mil.
Property, Plant and Equipment(Net PPE) was NT$42,508 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$4,364 Mil.
Selling, General, & Admin. Expense(SGA) was NT$10,428 Mil.
Total Current Liabilities was NT$0 Mil.
Long-Term Debt & Capital Lease Obligation was NT$217,199 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 74818.319) / (0 / 75195.668)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(75195.668 / 75195.668) / (74818.319 / 74818.319)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 43279.313) / 4120134.796) / (1 - (0 + 42507.977) / 3948244.504)
=0.989496 / 0.989234
=1.0003

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=74818.319 / 75195.668
=0.995

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4363.55 / (4363.55 + 42507.977)) / (4547.626 / (4547.626 + 43279.313))
=0.093096 / 0.095085
=0.9791

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10930.188 / 74818.319) / (10428.348 / 75195.668)
=0.14609 / 0.138683
=1.0534

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((247010.766 + 0) / 4120134.796) / ((217198.502 + 0) / 3948244.504)
=0.059952 / 0.055011
=1.0898

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(30057.614 - 0 - -22581.666) / 4120134.796
=0.012776

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KGI Financial Holding Co has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
KGI Financial Holding Co (TPE:2883) has a Beneish M-Score of -2.47 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KGI Financial Holding Co and its competitors. According to the industry distribution chart, KGI Financial Holding Co ranks #211 out of 397 companies in the Insurance industry, placing it in the top 53.1%.
Is KGI Financial Holding Co's Beneish M-Score too high?
KGI Financial Holding Co's current Beneish M-Score is -2.47. Based on the distribution chart, KGI Financial Holding Co ranks #211 out of 397 companies in the Insurance industry, which is below the industry midpoint. Overall, KGI Financial Holding Co has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KGI Financial Holding Co's Beneish M-Score compare to AFL and MET?
According to the Insurance industry distribution chart, KGI Financial Holding Co ranks #211 out of 397 companies for Beneish M-Score. This places KGI Financial Holding Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KGI Financial Holding Co and its competitors. KGI Financial Holding Co's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KGI Financial Holding Co stock overvalued right now?
Based on GuruFocus' analysis, KGI Financial Holding Co (TPE:2883) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$26.12, compared to a current price of NT$30.50 — trading 16.8% above its estimated fair value. The current Beneish M-Score is -2.47. KGI Financial Holding Co's overall GF Score™ is 55/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For KGI Financial Holding Co (TPE:2883), the current Beneish M-Score is -2.47 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KGI Financial Holding Co (TPE:2883) Overvalued in 2026?

Based on GuruFocus' analysis, KGI Financial Holding Co stock appears to be overvalued. The current stock price of NT$30.50 is trading 16.8% above its estimated GF Value™ of NT$26.12. GuruFocus considers KGI Financial Holding Co to be Modestly Overvalued.

Key valuation signals for TPE:2883:

  • Beneish M-Score: -2.47
  • GF Value™: NT$26.12 vs. price of NT$30.50 (16.8% above fair value)
  • GF Score™: 55/100 with 9 warning signs

No single metric tells the full story. See the TPE:2883 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KGI Financial Holding Co Business Description

Address No. 135, Dunhua N. Road, Songshan District, Taipei, TWN, 105
KGI Financial Holding Co Ltd is engages in financial holding, invests in and manages the businesses of finance-related institutions domestic and foreign approved by authorities and investees. It operates four segments: Commercial banking, Securities, Venture Capital and Insurance. Commercial banking engaged in consumer banking, corporate banking and market and financial institution. Securities engaged in wealth management business, trading business and investment banking business. Venture Capital engaged in investment business directly. Insurance department operates life insurance business based on the provisions of the insurance law. Key revenue is generated from Insurance segment.
55GF Score

Get the complete analysis for TPE:2883

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.50
Price
NT$26.12
GF Value