FBTT (First Bankers Trustshares) Net-Net Working Capital: $-370.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FBTT First Bankers Trustshares Inc FBTT
53 GF Score
Price $28.48
GF Value $22.51
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is First Bankers Trustshares Net-Net Working Capital?

First Bankers Trustshares FBTT -0.07% 53 Net-Net Working Capital is $-370.76 as of Jun. 2026. GuruFocus rates FBTT with a GF Score™ of 53/100 and a GF Value™ of $22.51 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 9 Banks companies, First Bankers Trustshares ranks worse than 11111100% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

First Bankers Trustshares's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $-370.76.

The industry rank for First Bankers Trustshares's Net-Net Working Capital or its related term are showing as below:

FBTT's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.89
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

First Bankers Trustshares  (OTCPK:FBTT) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


First Bankers Trustshares Net-Net Working Capital Related Terms


First Bankers Trustshares Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for First Bankers Trustshares's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Bankers Trustshares Net-Net Working Capital Chart

First Bankers Trustshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -131.50 -223.37 -235.42 -336.37 -347.70

First Bankers Trustshares Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -368.77 -376.73 -347.70 -372.71 -370.76

FBTT vs BKOR, SLRK, MCBK: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, First Bankers Trustshares's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Bankers Trustshares Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, First Bankers Trustshares's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where First Bankers Trustshares's Price-to-Net-Net-Working-Capital falls into.


FBTT
53GF Score
First Bankers Trustshares Inc FBTT
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Bankers Trustshares Net-Net Working Capital Calculation

First Bankers Trustshares's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(94.318+8.535+0.75 * 6.943+0.5 * 0-1149.779
-0-0)/2.996
=-347.70

First Bankers Trustshares's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0+0+0.75 * 0+0.5 * 0-1105.605
-0-0)/2.982
=-370.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-370.76 mean?
First Bankers Trustshares (FBTT) has a Net-Net Working Capital of $-370.76 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on First Bankers Trustshares According to the industry distribution chart, First Bankers Trustshares ranks #999999 out of 9 companies in the Banks industry.
Is First Bankers Trustshares' Net-Net Working Capital too high?
First Bankers Trustshares' current Net-Net Working Capital is $-370.76. Based on the distribution chart, First Bankers Trustshares ranks #999999 out of 9 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, First Bankers Trustshares has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Bankers Trustshares' Net-Net Working Capital compare to BKOR and SLRK?
According to the Banks industry distribution chart, First Bankers Trustshares ranks #999999 out of 9 companies for Net-Net Working Capital. This places First Bankers Trustshares in the lower half of its industry. The industry median Net-Net Working Capital is 1.89. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.89, based on 9 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on First Bankers Trustshares For the Banks industry, the median Net-Net Working Capital is 1.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. First Bankers Trustshares's current Net-Net Working Capital is $-370.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Bankers Trustshares stock overvalued right now?
Based on GuruFocus' analysis, First Bankers Trustshares (FBTT) is currently considered Modestly Overvalued. The stock's GF Value™ is $22.51, compared to a current price of $28.48 — trading 26.5% above its estimated fair value. The current Net-Net Working Capital is $-370.76. First Bankers Trustshares' overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For First Bankers Trustshares (FBTT), the current Net-Net Working Capital is $-370.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Bankers Trustshares (FBTT) Overvalued in 2026?

Based on GuruFocus' analysis, First Bankers Trustshares stock appears to be overvalued. The current stock price of $28.48 is trading 26.5% above its estimated GF Value™ of $22.51. GuruFocus considers First Bankers Trustshares to be Modestly Overvalued.

Key valuation signals for FBTT:

  • Net-Net Working Capital: $-370.76
  • GF Value™: $22.51 vs. price of $28.48 (26.5% above fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the FBTT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Bankers Trustshares Business Description

Address 1201 Broadway, P.O. Box 3566, Quincy, IL, USA, 62301
First Bankers Trustshares Inc operates as a bank holding company. The bank through its subsidiaries provides comprehensive financial products and services to its retail, institutional, and corporate customers. It serves a market area consisting of Adams, McDonough, Schuyler, Hancock, Sangamon, and adjacent Illinois counties, and Marion, Lewis, and Shelby counties in Missouri. The company portfolio segments consist of commercial operating, commercial real estate, agricultural operating, agricultural real estate, construction and land development, real estate secured by 1-4 and multifamily, and consumer. Some of its services include Checking Accounts, Savings Accounts, Certificates of Deposit, Commercial and Consumer Lending, Mortgage Lending, Home Equity Loans, and others.
53GF Score

Get the complete analysis for FBTT

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.48
Price
$22.51
GF Value