GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Coffey International Ltd (ASX:COF) » Definitions » Owner Earnings per Share (TTM)

Coffey International (ASX:COF) Owner Earnings per Share (TTM) : 0.00 (As of Jun. 2015)


View and export this data going back to . Start your Free Trial

What is Coffey International Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Coffey International's Owner Earnings per Share (TTM) ended in Jun. 2015 was A$0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Coffey International's Owner Earnings per Share (TTM) or its related term are showing as below:



ASX:COF's Price-to-Owner-Earnings is not ranked *
in the Industrial Products industry.
Industry Median: 23.37
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Coffey International's Earnings per Share (Diluted) for the six months ended in Jun. 2015 was A$-0.08. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2015 was A$-0.08. It's PE Ratio (TTM) ratio for today is At Loss.

Coffey International's EPS without NRI for the six months ended in Jun. 2015 was A$0.02. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2015 was A$0.02. It's PE Ratio without NRI ratio for today is 17.50.


Coffey International Owner Earnings per Share (TTM) Historical Data

The historical data trend for Coffey International's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coffey International Owner Earnings per Share (TTM) Chart

Coffey International Annual Data
Trend Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.60 -0.22 -0.04 -0.02 -0.12

Coffey International Semi-Annual Data
Dec05 Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 - -0.02 - -0.12

Competitive Comparison of Coffey International's Owner Earnings per Share (TTM)

For the Pollution & Treatment Controls subindustry, Coffey International's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coffey International's Price-to-Owner-Earnings Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Coffey International's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Coffey International's Price-to-Owner-Earnings falls into.



Coffey International Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Coffey International's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income -18.1
Depreciation, Depletion and Amortization 8.7
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 8.4
Change In Working Capital 0.0
Shares Outstanding (Diluted Average) 231.7

1. Start with "Net Income" from income statement. Coffey International's Net Income for the trailing twelve months (TTM) ended in Jun. 2015 was A$-18.1 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Coffey International's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2015 was A$8.7 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Coffey International's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2015 was A$0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = A$8.4 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Coffey International's 5-Year Average Maintenance Capital Expenditure = A$8.4 Mil

5. "Change In Working Capital" is from cashflow statement. Coffey International's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2015 was A$0.0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Coffey International's Shares Outstanding (Diluted Average) for the months ended in Jun. 2015 was 231.665 Mil.

Coffey International's Onwer Earnings Per Share for Jun. 2015 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -18.128 +8.685+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-8.4314+0)/231.665
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.42/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Coffey International Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Coffey International's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Coffey International (ASX:COF) Business Description

Traded in Other Exchanges
N/A
Address
Coffey International Limited provides specialist geotechnical, environmental and mining consulting services, as well as materials testing and analysis.