PBNNF (PT Bank Negara Indonesia (Persero) Tbk) Forward Rate of Return (Yacktman) %: 33.02% (As of Jun. 2026) — 29% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PBNNF PT Bank Negara Indonesia (Persero) Tbk PBNNF
75 GF Score
Price $0.24
GF Value $0.33
! 5 Warning Signs
View Full Analysis

What is PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) %?

PT Bank Negara Indonesia (Persero) Tbk PBNNF +18.64% 75 Forward Rate of Return (Yacktman) % is 33.02% as of Jun. 2026, which is 29% above its 10-year median of 25.54. GuruFocus rates PBNNF with a GF Score™ of 75/100 and a GF Value™ of $0.33. The stock has 5 warning signs investors should review. Among 1,415 Banks companies, PT Bank Negara Indonesia (Persero) Tbk ranks better than 81.34% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. PT Bank Negara Indonesia (Persero) Tbk's forward rate of return for was 33.02%.

The historical rank and industry rank for PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % or its related term are showing as below:

PBNNF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 9.2   Med: 25.54   Max: 39.41
Current: 31.08

During the past 13 years, PT Bank Negara Indonesia (Persero) Tbk's highest Forward Rate of Return was 39.41. The lowest was 9.20. And the median was 25.54.

PBNNF's Forward Rate of Return (Yacktman) % is ranked better than
81.34% of 1415 companies
in the Banks industry
Industry Median: 15.53 vs PBNNF: 31.08

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


PT Bank Negara Indonesia (Persero) Tbk  (OTCPK:PBNNF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of Book Value per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) % Related Terms


PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) % Chart

PT Bank Negara Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.92 19.78 20.98 31.37 33.81

PT Bank Negara Indonesia (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.69 29.16 32.94 34.03 33.02

PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) % Competitor Comparison

For the Banks - Regional subindustry, PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) % vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % falls into.


PBNNF
75GF Score
PT Bank Negara Indonesia (Persero) Tbk PBNNF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Negara Indonesia (Persero) Tbk Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year Book Value Growth Rate
=0.05866667/0.2023+0.0402
=33.02 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 33.02% mean?
PT Bank Negara Indonesia (Persero) Tbk (PBNNF) has a Forward Rate of Return (Yacktman) % of 33.02% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PT Bank Negara Indonesia (Persero) Tbk and its competitors. This is 29% above median its historical median of 25.54. Over the past decade, PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % has ranged from 9.20 to 39.41. According to the industry distribution chart, PT Bank Negara Indonesia (Persero) Tbk ranks #264 out of 1415 companies in the Banks industry, placing it in the top 18.7%.
Is PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % too high?
PT Bank Negara Indonesia (Persero) Tbk's current Forward Rate of Return (Yacktman) % of 33.02% is 29% above median its 10-year median of 25.54. Over the past 10 years, this metric has ranged from a low of 9.20 to a high of 39.41. The Banks industry median Forward Rate of Return (Yacktman) % is 15.53. PT Bank Negara Indonesia (Persero) Tbk's value of 33.02% is 112.6% above this industry median. Based on the distribution chart, PT Bank Negara Indonesia (Persero) Tbk ranks #264 out of 1415 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, PT Bank Negara Indonesia (Persero) Tbk has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does PT Bank Negara Indonesia (Persero) Tbk's Forward Rate of Return (Yacktman) % compare to competitors?
According to the Banks industry distribution chart, PT Bank Negara Indonesia (Persero) Tbk ranks #264 out of 1415 companies for Forward Rate of Return (Yacktman) %. This places PT Bank Negara Indonesia (Persero) Tbk in the top 19% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 15.53. PT Bank Negara Indonesia (Persero) Tbk's value of 33.02% is 112.6% above this benchmark. Historically, PT Bank Negara Indonesia (Persero) Tbk's own Forward Rate of Return (Yacktman) % has ranged from 9.20 to 39.41 over the past decade. While the company's 10-year median is 25.54 vs. the industry median of 15.53, PT Bank Negara Indonesia (Persero) Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Banks company?
The median Forward Rate of Return (Yacktman) % among Banks companies is 15.53, based on 1,415 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Bank Negara Indonesia (Persero) Tbk's current Forward Rate of Return (Yacktman) % of 33.02% is 112.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PT Bank Negara Indonesia (Persero) Tbk and its competitors. For the Banks industry, the median Forward Rate of Return (Yacktman) % is 15.53 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Bank Negara Indonesia (Persero) Tbk's current Forward Rate of Return (Yacktman) % is 33.02%, which is 29% above median its own 10-year median of 25.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Negara Indonesia (Persero) Tbk stock overvalued right now?
PT Bank Negara Indonesia (Persero) Tbk (PBNNF) has a current Forward Rate of Return (Yacktman) % of 33.02%. The stock's GF Value™ is $0.33, compared to a current price of $0.24 — trading 27.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 33.02%, which is 29% above median its 10-year median of 25.54 and 112.6% above the Banks industry median of 15.53. PT Bank Negara Indonesia (Persero) Tbk's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For PT Bank Negara Indonesia (Persero) Tbk (PBNNF), the current Forward Rate of Return (Yacktman) % is 33.02% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Negara Indonesia (Persero) Tbk (PBNNF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Negara Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of $0.24 is trading 27.3% below its estimated GF Value™ of $0.33.

Key valuation signals for PBNNF:

  • Forward Rate of Return (Yacktman) %: 33.02% (29% above median its 10-year median of 25.54)
  • GF Value™: $0.33 vs. price of $0.24 (27.3% below fair value)
  • GF Score™: 75/100 with 5 warning signs
  • Industry Position: 112.6% above the Banks median (#264 of 1415)

No single metric tells the full story. See the PBNNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Negara Indonesia (Persero) Tbk Business Description

Address Jalan Jenderal Sudirman Kavling 1, Gedung Grha BNI, Jakarta Pusat, Jakarta, IDN, 10220
PT Bank Negara Indonesia (Persero) Tbk is an Indonesian state-owned bank, with the government holding just over half of the bank's outstanding shares. Its main banking activities include deposit-taking, providing credit, issuing debt instruments, money transfer services, secondary market services, wholesale banking, custody banking, capital investment, and other services. Its segments include Wholesale & International Banking, Institutional Banking, Enterprises & Commercial Banking, Retail Banking and Treasury. The company generates the majority of its revenue from the Wholesale & International Banking segment which includes loans, customer deposits, and other transactions belonging to corporate customers, both BUMN and private business entities.
75GF Score

Get the complete analysis for PBNNF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.24
Price
$0.33
GF Value