GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Asia Network International PCL (BKK:ANI) » Definitions » ROIC %

Asia Network International PCL (BKK:ANI) ROIC % : 7.71% (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Asia Network International PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Asia Network International PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 7.71%.

As of today (2024-06-23), Asia Network International PCL's WACC % is 9.59%. Asia Network International PCL's ROIC % is 6.82% (calculated using TTM income statement data). Asia Network International PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Asia Network International PCL ROIC % Historical Data

The historical data trend for Asia Network International PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asia Network International PCL ROIC % Chart

Asia Network International PCL Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
11.38 7.49 9.78

Asia Network International PCL Quarterly Data
Dec21 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial 4.69 10.74 9.03 10.02 7.71

Competitive Comparison of Asia Network International PCL's ROIC %

For the Integrated Freight & Logistics subindustry, Asia Network International PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia Network International PCL's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Asia Network International PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Asia Network International PCL's ROIC % falls into.



Asia Network International PCL ROIC % Calculation

Asia Network International PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1052.055 * ( 1 - 20.85% )/( (8380.22 + 8644.623)/ 2 )
=832.7015325/8512.4215
=9.78 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10343.07 - 6209.383 - ( 1521.381 - max(0, 6286.621 - 2040.088+1521.381))
=8380.22

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10279.929 - 1402.093 - ( 1424.501 - max(0, 1799.687 - 2032.9+1424.501))
=8644.623

Asia Network International PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=790.488 * ( 1 - 16.6% )/( (8644.623 + 8451.556)/ 2 )
=659.266992/8548.0895
=7.71 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10279.929 - 1402.093 - ( 1424.501 - max(0, 1799.687 - 2032.9+1424.501))
=8644.623

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10202.481 - 1344.534 - ( 1381.715 - max(0, 1610.553 - 2016.944+1381.715))
=8451.556

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Asia Network International PCL  (BKK:ANI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Asia Network International PCL's WACC % is 9.59%. Asia Network International PCL's ROIC % is 6.82% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Asia Network International PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Asia Network International PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Asia Network International PCL (BKK:ANI) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Soi Klab Chom, Nonsee Road, No. 628, Triple I Building, 6th Floor, Chongnonsee, Yannawa, Bangkok, THA, 10120
Asia Network International PCL is a A holding company with core business in Cargo General Sales and Services Agent or Cargo GSSA for reputable airlines in 8 countries and special administrative region around Southeast Asia. The operations of the company is to provide air-cargo logistics services to both domestic and international customers.

Asia Network International PCL (BKK:ANI) Headlines

No Headlines