BNK Banking (ASX:BBC) WACC %:17.38% (As of Jun. 27, 2026) — 243% Above Median


ASX:BBC BNK Banking Corp Ltd ASX:BBC
29 GF Score
Price A$0.27
GF Value A$0.50
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is BNK Banking WACC %?

BNK Banking ASX:BBC 29 WACC % is 17.38% as of Jun. 27, 2026, which is 243% above its 10-year median of 5.07. GuruFocus rates ASX:BBC with a GF Score™ of 29/100 and a GF Value™ of A$0.50 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 1,543 Banks companies, BNK Banking ranks worse than 71.61% on this metric.

As of today (2026-06-27), BNK Banking's weighted average cost of capital is 17.38%%. BNK Banking's ROIC % is 0.00% (calculated using TTM income statement data). BNK Banking earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


BNK Banking  (ASX:BBC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, BNK Banking's weighted average cost of capital is 17.38%%. BNK Banking's ROIC % is 0.00% (calculated using TTM income statement data). BNK Banking earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

BNK Banking WACC % Historical Data

* Premium members only.

The historical data trend for BNK Banking's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BNK Banking WACC % Chart

BNK Banking Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.71 5.91 11.45 20.00 14.44

BNK Banking Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.06 20.00 20.63 14.44 16.87

ASX:BBC vs PNC, USB: WACC % Comparison

For the Banks - Regional subindustry, BNK Banking's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BNK Banking WACC % vs Banks Industry

For the Banks industry and Financial Services sector, BNK Banking's WACC % distribution charts can be found below:

* The bar in red indicates where BNK Banking's WACC % falls into.


ASX:BBC
29GF Score
BNK Banking Corp Ltd ASX:BBC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BNK Banking WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, BNK Banking's market capitalization (E) is A$31.477 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, BNK Banking's latest one-year semi-annual average Book Value of Debt (D) is A$163.0293 Mil.
a) weight of equity = E / (E + D) = 31.477 / (31.477 + 163.0293) = 0.1618
b) weight of debt = D / (E + D) = 163.0293 / (31.477 + 163.0293) = 0.8382

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. BNK Banking's beta is 0.2742.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.2742 * 6% = 6.6352%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, BNK Banking's interest expense (positive number) was A$45.616 Mil. Its total Book Value of Debt (D) is A$163.0293 Mil.
Cost of Debt = 45.616 / 163.0293 = 27.9802%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.606 / 1.988 = 30.48%.

BNK Banking's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.1618*6.6352%+0.8382*27.9802%*(1 - 30.48%)
=17.38%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 17.38% mean?
BNK Banking (ASX:BBC) has a WACC % of 17.38% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on BNK Banking and its competitors. This is 243% above median its historical median of 5.07. According to the industry distribution chart, BNK Banking ranks #1105 out of 1543 companies in the Banks industry, placing it in the top 71.6%.
Is BNK Banking's WACC % too high?
BNK Banking's current WACC % of 17.38% is 243% above median its 10-year median of 5.07. The Banks industry median WACC % is 13.20. BNK Banking's value of 17.38% is 31.7% above this industry median. Based on the distribution chart, BNK Banking ranks #1105 out of 1543 companies in the Banks industry, which is below the industry midpoint. Overall, BNK Banking has a GF Score™ of 29/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does BNK Banking's WACC % compare to PNC and USB?
According to the Banks industry distribution chart, BNK Banking ranks #1105 out of 1543 companies for WACC %. This places BNK Banking in the lower half of its industry. The industry median WACC % is 13.20. BNK Banking's value of 17.38% is 31.7% above this benchmark. While the company's 10-year median is 5.07 vs. the industry median of 13.20, BNK Banking has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.20, based on 1,543 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BNK Banking's current WACC % of 17.38% is 31.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on BNK Banking and its competitors. For the Banks industry, the median WACC % is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BNK Banking's current WACC % is 17.38%, which is 243% above median its own 10-year median of 5.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BNK Banking stock overvalued right now?
Based on GuruFocus' analysis, BNK Banking (ASX:BBC) is currently considered Possible Value Trap. The stock's GF Value™ is A$0.50, compared to a current price of A$0.27 — trading 47% below its estimated fair value. The current WACC % is 17.38%, which is 243% above median its 10-year median of 5.07 and 31.7% above the Banks industry median of 13.20. BNK Banking's overall GF Score™ is 29/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For BNK Banking (ASX:BBC), the current WACC % is 17.38% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BNK Banking (ASX:BBC) Overvalued in 2026?

Based on GuruFocus' analysis, BNK Banking stock appears to be undervalued. The current stock price of A$0.27 is trading 47% below its estimated GF Value™ of A$0.50. GuruFocus considers BNK Banking to be Possible Value Trap.

Key valuation signals for ASX:BBC:

  • WACC %: 17.38% (243% above median its 10-year median of 5.07)
  • GF Value™: A$0.50 vs. price of A$0.27 (47% below fair value)
  • GF Score™: 29/100 with 2 warning signs
  • Industry Position: 31.7% above the Banks median (#1105 of 1543)

No single metric tells the full story. See the ASX:BBC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BNK Banking Business Description

Address 191 St George’s Terrace, Level 14, Perth, WA, AUS, 6000
BNK Banking Corp Ltd is engaged in the provision of a range of banking products and services to existing and new customers. The company offers a range of loan products, including home loans, personal loans, car loans, and business loans. It also offers a range of savings and investments, including transaction and savings accounts and term deposits. The company offers general and health insurance. It offers deposit accounts, including General Savings Accounts and Business Accounts. It generates maximum revenue from the Banking segment.
29GF Score

Get the complete analysis for ASX:BBC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.27
Price
A$0.50
GF Value