Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Crazy Woman Creek BancorpCRZY 64 WACC % is 15.87% as of Jul. 30, 2026, which is 53% above its 10-year median of 10.36. GuruFocus rates CRZY with a GF Score™ of 64/100 and a GF Value™ of $33.94 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,542 Banks companies, Crazy Woman Creek Bancorp ranks worse than 65.63% on this metric.
As of today (2026-07-30), Crazy Woman Creek Bancorp's weighted average cost of capital is 15.87%%. Crazy Woman Creek Bancorp's ROIC % is 0.00% (calculated using TTM income statement data).
Crazy Woman Creek Bancorp earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Crazy Woman Creek Bancorp (OTCPK:CRZY) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Crazy Woman Creek Bancorp's weighted average cost of capital is 15.87%%. Crazy Woman Creek Bancorp's ROIC % is 0.00% (calculated using TTM income statement data).
Crazy Woman Creek Bancorp earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Banks - Regional subindustry, Crazy Woman Creek Bancorp's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Crazy Woman Creek Bancorp WACC % vs Banks Industry
For the Banks industry and Financial Services sector, Crazy Woman Creek Bancorp's WACC % distribution charts can be found below:
* The bar in red indicates where Crazy Woman Creek Bancorp's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Crazy Woman Creek Bancorp's market capitalization (E) is $18.020 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Crazy Woman Creek Bancorp's latest one-year quarterly average Book Value of Debt (D) is $9.3 Mil.
a) weight of equity = E / (E + D) = 18.020 / (18.020 + 9.3) = 0.6596
b) weight of debt = D / (E + D) = 9.3 / (18.020 + 9.3) = 0.3404
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.694%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Crazy Woman Creek Bancorp's beta is 0.4907.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.694% + 0.4907 * 6% = 7.6382%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Crazy Woman Creek Bancorp's interest expense (positive number) was $3.695 Mil. Its total Book Value of Debt (D) is $9.3 Mil.
Cost of Debt = 3.695 / 9.3 = 39.7312%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.633 / 3.18 = 19.91%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Crazy Woman Creek Bancorp (CRZY) has a WACC % of 15.87% as of Jul. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Crazy Woman Creek Bancorp and its competitors. This is 53% above median its historical median of 10.36. Over the past decade, Crazy Woman Creek Bancorp's WACC % has ranged from 2.42 to 15.87. According to the industry distribution chart, Crazy Woman Creek Bancorp ranks #1012 out of 1542 companies in the Banks industry, placing it in the top 65.6%.
Is Crazy Woman Creek Bancorp's WACC % too high?
Crazy Woman Creek Bancorp's current WACC % of 15.87% is 53% above median its 10-year median of 10.36. Over the past 10 years, this metric has ranged from a low of 2.42 to a high of 15.87. The Banks industry median WACC % is 13.13. Crazy Woman Creek Bancorp's value of 15.87% is 20.9% above this industry median. Based on the distribution chart, Crazy Woman Creek Bancorp ranks #1012 out of 1542 companies in the Banks industry, which is below the industry midpoint. Overall, Crazy Woman Creek Bancorp has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Crazy Woman Creek Bancorp's WACC % compare to CCYY and TCNB?
According to the Banks industry distribution chart, Crazy Woman Creek Bancorp ranks #1012 out of 1542 companies for WACC %. This places Crazy Woman Creek Bancorp in the lower half of its industry. The industry median WACC % is 13.13. Crazy Woman Creek Bancorp's value of 15.87% is 20.9% above this benchmark. Historically, Crazy Woman Creek Bancorp's own WACC % has ranged from 2.42 to 15.87 over the past decade. While the company's 10-year median is 10.36 vs. the industry median of 13.13, Crazy Woman Creek Bancorp has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.13, based on 1,542 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Crazy Woman Creek Bancorp's current WACC % of 15.87% is 20.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Crazy Woman Creek Bancorp and its competitors. For the Banks industry, the median WACC % is 13.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Crazy Woman Creek Bancorp's current WACC % is 15.87%, which is 53% above median its own 10-year median of 10.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crazy Woman Creek Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Crazy Woman Creek Bancorp (CRZY) is currently considered Fairly Valued. The stock's GF Value™ is $33.94, compared to a current price of $34.00 — trading 0.2% above its estimated fair value. The current WACC % is 15.87%, which is 53% above median its 10-year median of 10.36 and 20.9% above the Banks industry median of 13.13. Crazy Woman Creek Bancorp's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Crazy Woman Creek Bancorp (CRZY), the current WACC % is 15.87% as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Crazy Woman Creek Bancorp (CRZY) Overvalued in 2026?
Based on GuruFocus' analysis, Crazy Woman Creek Bancorp stock appears to be overvalued.
The current stock price of $34.00 is trading 0.2% above its estimated GF Value™ of $33.94.
GuruFocus considers Crazy Woman Creek Bancorp to be Fairly Valued.
Key valuation signals for CRZY:
WACC %: 15.87% (53% above median its 10-year median of 10.36)
GF Value™: $33.94 vs. price of $34.00 (0.2% above fair value)
Industry Position: 20.9% above the Banks median (#1012 of 1542)
No single metric tells the full story. See the CRZY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Crazy Woman Creek Bancorp Inc is a bank holding company engages in the provision of various financial services to individual and corporate customers. The company offers a variety of deposit products to its customers while concentrating its lending activities on real estate loans. These real estate lending activities focus on the origination of loans secured by one-to-four family residential real estate, multi-family, commercial real estate and home equity loans.
64GF Score
Get the complete analysis for CRZY
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CRZY has been successfully added to your 
