Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Keweenaw FinancialKEFI 40 WACC % is 13.92% as of Aug. 28, 2026, which is 107% above its 10-year median of 6.71. GuruFocus rates KEFI with a GF Score™ of 40/100 and a GF Value™ of $95.45 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,538 Banks companies, Keweenaw Financial ranks worse than 56.7% on this metric.
As of today (2026-08-28), Keweenaw Financial's weighted average cost of capital is 13.92%%. Keweenaw Financial's ROIC % is 0.00% (calculated using TTM income statement data).
Keweenaw Financial earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Keweenaw Financial's weighted average cost of capital is 13.92%%. Keweenaw Financial's ROIC % is 0.00% (calculated using TTM income statement data).
Keweenaw Financial earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
Related Terms
Keweenaw Financial WACC % Historical Data
* Premium members only.
The historical data trend for Keweenaw Financial's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Keweenaw Financial WACC % Chart
Keweenaw Financial Annual Data
Trend
Dec21
Dec22
Dec23
Dec24
Dec25
WACC %
1.29
4.61
6.71
11.88
11.64
Keweenaw Financial Semi-Annual Data
Dec21
Dec22
Dec23
Dec24
Dec25
WACC %
1.29
4.61
6.71
11.88
11.64
KEFI vs OSBK, FFWC, NEFB: WACC % Comparison
For the Banks - Regional subindustry, Keweenaw Financial's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Keweenaw Financial WACC % vs Banks Industry
For the Banks industry and Financial Services sector, Keweenaw Financial's WACC % distribution charts can be found below:
* The bar in red indicates where Keweenaw Financial's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Keweenaw Financial's market capitalization (E) is $55.135 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Keweenaw Financial's latest one-year annual average Book Value of Debt (D) is $58.5335 Mil.
a) weight of equity = E / (E + D) = 55.135 / (55.135 + 58.5335) = 0.4851
b) weight of debt = D / (E + D) = 58.5335 / (55.135 + 58.5335) = 0.5149
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.728%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Keweenaw Financial's beta is -0.0921.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.728% + -0.0921 * 6% = 4.1754%
3. Cost of Debt:
GuruFocus uses latest annual Interest Expense divided by the latest one-year annual average debt to get the simplified cost of debt.
As of Dec. 2025, Keweenaw Financial's interest expense (positive number) was $16.296 Mil. Its total Book Value of Debt (D) is $58.5335 Mil.
Cost of Debt = 16.296 / 58.5335 = 27.8405%.
4. Multiply by one minus annual Tax Rate:
GuruFocus uses the most recent annual Tax Expense divided by the most recent annual Pre-Tax Income to calculate the tax rate. The calculated annual tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated annual Tax Rate = 1.958 / 11.515 = 17%.
Keweenaw Financial's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4851
*
4.1754%
+
0.5149
*
27.8405%
*
(1 - 17%)
=
13.92%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Keweenaw Financial (KEFI) has a WACC % of 13.92% as of Aug. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Keweenaw Financial and its competitors. This is 107% above median its historical median of 6.71. Over the past decade, Keweenaw Financial's WACC % has ranged from 1.29 to 13.93. According to the industry distribution chart, Keweenaw Financial ranks #872 out of 1538 companies in the Banks industry, placing it in the top 56.7%.
Is Keweenaw Financial's WACC % too high?
Keweenaw Financial's current WACC % of 13.92% is 107% above median its 10-year median of 6.71. Over the past 10 years, this metric has ranged from a low of 1.29 to a high of 13.93. The Banks industry median WACC % is 13.01. Keweenaw Financial's value of 13.92% is 7% above this industry median. Based on the distribution chart, Keweenaw Financial ranks #872 out of 1538 companies in the Banks industry, which is below the industry midpoint. Overall, Keweenaw Financial has a GF Score™ of 40/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Keweenaw Financial's WACC % compare to OSBK and FFWC?
According to the Banks industry distribution chart, Keweenaw Financial ranks #872 out of 1538 companies for WACC %. This places Keweenaw Financial in the lower half of its industry. The industry median WACC % is 13.01. Keweenaw Financial's value of 13.92% is 7% above this benchmark. Historically, Keweenaw Financial's own WACC % has ranged from 1.29 to 13.93 over the past decade. While the company's 10-year median is 6.71 vs. the industry median of 13.01, Keweenaw Financial has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.01, based on 1,538 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Keweenaw Financial's current WACC % of 13.92% is 7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Keweenaw Financial and its competitors. For the Banks industry, the median WACC % is 13.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Keweenaw Financial's current WACC % is 13.92%, which is 107% above median its own 10-year median of 6.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keweenaw Financial stock overvalued right now?
Based on GuruFocus' analysis, Keweenaw Financial (KEFI) is currently considered Significantly Undervalued. The stock's GF Value™ is $95.45, compared to a current price of $48.00 — trading 49.7% below its estimated fair value. The current WACC % is 13.92%, which is 107% above median its 10-year median of 6.71 and 7% above the Banks industry median of 13.01. Keweenaw Financial's overall GF Score™ is 40/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Keweenaw Financial (KEFI), the current WACC % is 13.92% as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Keweenaw Financial (KEFI) Overvalued in 2026?
Based on GuruFocus' analysis, Keweenaw Financial stock appears to be undervalued.
The current stock price of $48.00 is trading 49.7% below its estimated GF Value™ of $95.45.
GuruFocus considers Keweenaw Financial to be Significantly Undervalued.
Key valuation signals for KEFI:
WACC %: 13.92% (107% above median its 10-year median of 6.71)
GF Value™: $95.45 vs. price of $48.00 (49.7% below fair value)
Industry Position: 7% above the Banks median (#872 of 1538)
No single metric tells the full story. See the KEFI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Keweenaw Financial Corp provides a range of financial and trust services to individual and corporate customers. The Bank offers traditional banking products and services, including ATMs, online and telephone banking, and automated bill payment, along with commercial, real estate, and consumer lending. Its offerings also include various loan products, deposit accounts, online and mobile banking, investment management, retirement planning, credit and debit cards, safe deposit boxes, and other related financial services.
40GF Score
Get the complete analysis for KEFI
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
KEFI has been successfully added to your 
