PT Panin Financial Tbk (ISX:PNLF) Cyclically Adjusted Book per Share: Rp880.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PNLF PT Panin Financial Tbk ISX:PNLF
71 GF Score
Price Rp224.00
GF Value Rp276.55
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Panin Financial Tbk Cyclically Adjusted Book per Share?

PT Panin Financial Tbk ISX:PNLF +1.82% 71 Cyclically Adjusted Book per Share is Rp880.81 as of Mar. 2026. GuruFocus rates ISX:PNLF with a GF Score™ of 71/100 and a GF Value™ of Rp276.55 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Panin Financial Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp984.085. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp880.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Panin Financial Tbk's average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Panin Financial Tbk was 9.70% per year. The lowest was 7.20% per year. And the median was 8.80% per year.

As of today (2026-07-16), PT Panin Financial Tbk's current stock price is Rp224.00. PT Panin Financial Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp880.81. PT Panin Financial Tbk's Cyclically Adjusted PB Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Panin Financial Tbk was 1.09. The lowest was 0.23. And the median was 0.37.


PT Panin Financial Tbk  (ISX:PNLF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Panin Financial Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=224.00/880.81
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Panin Financial Tbk was 1.09. The lowest was 0.23. And the median was 0.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Panin Financial Tbk Cyclically Adjusted Book per Share Related Terms


PT Panin Financial Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Panin Financial Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Panin Financial Tbk Cyclically Adjusted Book per Share Chart

PT Panin Financial Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 623.70 700.35 756.38 801.91 862.89

PT Panin Financial Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 814.57 832.20 843.20 862.89 880.81

PT Panin Financial Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Panin Financial Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Panin Financial Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Panin Financial Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Panin Financial Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:PNLF
71GF Score
PT Panin Financial Tbk ISX:PNLF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Panin Financial Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Panin Financial Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=984.085/136.5387*136.5387
=984.085

Current CPI (Mar. 2026) = 136.5387.

PT Panin Financial Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 456.791 103.212 604.285
201609 559.767 104.142 733.898
201612 576.293 105.222 747.813
201703 590.721 106.476 757.507
201706 603.722 107.722 765.227
201709 616.797 108.020 779.637
201712 623.019 109.017 780.303
201803 634.339 110.097 786.690
201806 644.455 111.085 792.126
201809 663.340 111.135 814.973
201812 680.556 112.430 826.490
201903 696.692 112.829 843.097
201906 711.949 114.730 847.280
201909 726.372 114.905 863.132
201912 745.057 115.486 880.879
202003 717.850 116.252 843.117
202006 740.293 116.630 866.662
202009 755.973 116.397 886.792
202012 802.224 117.318 933.655
202103 784.514 117.840 909.001
202106 801.592 118.184 926.085
202109 817.880 118.262 944.281
202112 786.669 119.516 898.714
202203 842.019 120.948 950.557
202206 835.293 123.322 924.810
202209 845.472 125.298 921.318
202212 822.910 126.098 891.048
202303 880.466 126.953 946.950
202306 911.916 127.663 975.317
202309 914.585 128.151 974.443
202312 875.086 129.395 923.400
202403 883.123 130.607 923.231
202406 890.973 130.792 930.123
202409 915.986 130.361 959.395
202412 922.374 131.432 958.216
202503 935.698 131.948 968.250
202506 952.782 133.241 976.366
202509 972.617 133.819 992.384
202512 991.416 135.271 1,000.706
202603 984.085 136.539 984.085

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp880.81 mean?
PT Panin Financial Tbk (ISX:PNLF) has a Cyclically Adjusted Book per Share of Rp880.81 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Panin Financial Tbk and its competitors.
Is PT Panin Financial Tbk's Cyclically Adjusted Book per Share too high?
PT Panin Financial Tbk's current Cyclically Adjusted Book per Share is Rp880.81. Overall, PT Panin Financial Tbk has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Panin Financial Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Panin Financial Tbk's Cyclically Adjusted Book per Share of Rp880.81 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Panin Financial Tbk and its competitors. PT Panin Financial Tbk's current Cyclically Adjusted Book per Share is Rp880.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Panin Financial Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Panin Financial Tbk (ISX:PNLF) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp276.55, compared to a current price of Rp224.00 — trading 19% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp880.81. PT Panin Financial Tbk's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Panin Financial Tbk (ISX:PNLF), the current Cyclically Adjusted Book per Share is Rp880.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Panin Financial Tbk (ISX:PNLF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Panin Financial Tbk stock appears to be undervalued. The current stock price of Rp224.00 is trading 19% below its estimated GF Value™ of Rp276.55. GuruFocus considers PT Panin Financial Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PNLF:

  • Cyclically Adjusted Book per Share: Rp880.81
  • GF Value™: Rp276.55 vs. price of Rp224.00 (19% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the ISX:PNLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Panin Financial Tbk Business Description

Address Jalan Jendral Sudirman Kav. 1 - Senayan, Panin Bank Headquarters Building, 8th Floor, Jakarta, IDN, 10270
PT Panin Financial Tbk is an Indonesian company in providing management, business, and administration consulting services. The company is also engaged in providing life insurance, health insurance, personal insurance, and annuity business. The company's reportable segments are Life insurance and business consulting services, and Banking and Multi-finance.
71GF Score

Get the complete analysis for ISX:PNLF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp224.00
Price
Rp276.55
GF Value