National Refinery (KAR:NRL) Cyclically Adjusted Book per Share: ₨524.40 (As of Mar. 2026)


KAR:NRL National Refinery Ltd KAR:NRL
70 GF Score
Price ₨378.54
GF Value ₨331.36
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is National Refinery Cyclically Adjusted Book per Share?

National Refinery KAR:NRL +1.67% 70 Cyclically Adjusted Book per Share is ₨524.40 as of Mar. 2026. GuruFocus rates KAR:NRL with a GF Score™ of 70/100 and a GF Value™ of ₨331.36 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

National Refinery's adjusted book value per share for the three months ended in Mar. 2026 was ₨742.600. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₨524.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, National Refinery's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of National Refinery was 0.40% per year. The lowest was 0.40% per year. And the median was 0.40% per year.

As of today (2026-07-07), National Refinery's current stock price is ₨378.54. National Refinery's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₨524.40. National Refinery's Cyclically Adjusted PB Ratio of today is 0.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of National Refinery was 0.90. The lowest was 0.29. And the median was 0.51.


National Refinery  (KAR:NRL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

National Refinery's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=378.54/524.40
=0.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of National Refinery was 0.90. The lowest was 0.29. And the median was 0.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


National Refinery Cyclically Adjusted Book per Share Related Terms


National Refinery Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for National Refinery's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National Refinery Cyclically Adjusted Book per Share Chart

National Refinery Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 496.23 507.01 512.67 502.94

National Refinery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 495.66 502.94 509.79 511.10 524.40

KAR:NRL vs VLO, MPC, PSX: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, National Refinery's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Refinery Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, National Refinery's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where National Refinery's Cyclically Adjusted PB Ratio falls into.


KAR:NRL
70GF Score
National Refinery Ltd KAR:NRL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National Refinery Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Refinery's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=742.6/330.2130*330.2130
=742.600

Current CPI (Mar. 2026) = 330.2130.

National Refinery Quarterly Data

Book Value per Share CPI Adj_Book
201606 460.470 241.018 630.879
201609 464.297 241.428 635.042
201612 490.090 241.432 670.309
201703 523.925 243.801 709.623
201706 541.972 244.955 730.608
201709 563.235 246.819 753.538
201712 539.771 246.524 723.010
201803 539.088 249.554 713.328
201806 540.867 251.989 708.766
201809 527.535 252.439 690.063
201812 482.631 251.233 634.355
201903 466.022 254.202 605.371
201906 423.593 256.143 546.085
201909 415.105 256.759 533.859
201912 386.266 256.974 496.354
202003 321.939 258.115 411.865
202006 373.120 257.797 477.931
202009 356.724 260.280 452.570
202012 362.834 260.474 459.979
202103 384.270 264.877 479.056
202106 395.005 271.696 480.080
202109 400.082 274.310 481.617
202112 416.899 278.802 493.775
202203 430.934 287.504 494.950
202206 497.947 296.311 554.919
202209 443.033 296.808 492.895
202212 414.366 296.797 461.019
202303 407.618 301.836 445.940
202306 432.662 305.109 468.261
202309 472.712 307.789 507.151
202312 374.474 306.746 403.122
202403 338.589 312.332 357.973
202406 240.306 314.175 252.573
202409 149.811 315.301 156.896
202412 93.584 315.605 97.916
202503 59.103 319.799 61.028
202506 629.214 322.561 644.141
202509 642.033 324.800 652.733
202512 651.289 324.054 663.667
202603 742.600 330.213 742.600

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₨524.40 mean?
National Refinery (KAR:NRL) has a Cyclically Adjusted Book per Share of ₨524.40 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on National Refinery and its competitors.
Is National Refinery's Cyclically Adjusted Book per Share too high?
National Refinery's current Cyclically Adjusted Book per Share is ₨524.40. Overall, National Refinery has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does National Refinery's Cyclically Adjusted Book per Share compare to VLO and MPC?
National Refinery's Cyclically Adjusted Book per Share of ₨524.40 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on National Refinery and its competitors. National Refinery's current Cyclically Adjusted Book per Share is ₨524.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Refinery stock overvalued right now?
Based on GuruFocus' analysis, National Refinery (KAR:NRL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₨331.36, compared to a current price of ₨378.54 — trading 14.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₨524.40. National Refinery's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For National Refinery (KAR:NRL), the current Cyclically Adjusted Book per Share is ₨524.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National Refinery (KAR:NRL) Overvalued in 2026?

Based on GuruFocus' analysis, National Refinery stock appears to be overvalued. The current stock price of ₨378.54 is trading 14.2% above its estimated GF Value™ of ₨331.36. GuruFocus considers National Refinery to be Modestly Overvalued.

Key valuation signals for KAR:NRL:

  • Cyclically Adjusted Book per Share: ₨524.40
  • GF Value™: ₨331.36 vs. price of ₨378.54 (14.2% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the KAR:NRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National Refinery Business Description

Industry EnergyOil & Gas
Address 7-B, Korangi Industrial Area, P.O. Box 8228, Karachi, PAK, 74900
National Refinery Ltd is a Pakistan-based company engaged in manufacturing and supplying fuel products, lubes, BTX, asphalts and specialty products for domestic consumption and export. It is also involved in the crude oil refining business. The company operates through two segments namely Fuel and Lube. The Fuel segment, which is the key revenue driver, is engaged in the production of high-speed diesel, naphtha, motor gasoline, liquefied petroleum gas, jet fuels, and furnace oil. The Lube segment produces multiple grades of lube base oils, bitumen, waxes and rubber process oil and some quantities of other fuel products. It derives maximum revenue from Fuel Segment.
70GF Score

Get the complete analysis for KAR:NRL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨378.54
Price
₨331.36
GF Value