National Refinery (KAR:NRL) Cyclically Adjusted Revenue per Share: ₨3,074.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:NRL National Refinery Ltd KAR:NRL
69 GF Score
Price ₨413.09
GF Value ₨332.48
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is National Refinery Cyclically Adjusted Revenue per Share?

National Refinery KAR:NRL -0.74% 69 Cyclically Adjusted Revenue per Share is ₨3,074.65 as of Mar. 2026. GuruFocus rates KAR:NRL with a GF Score™ of 69/100 and a GF Value™ of ₨332.48 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

National Refinery's adjusted revenue per share for the three months ended in Mar. 2026 was ₨1,463.515. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₨3,074.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, National Refinery's average Cyclically Adjusted Revenue Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of National Refinery was 6.70% per year. The lowest was 6.70% per year. And the median was 6.70% per year.

As of today (2026-07-25), National Refinery's current stock price is ₨413.09. National Refinery's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₨3,074.65. National Refinery's Cyclically Adjusted PS Ratio of today is 0.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of National Refinery was 0.17. The lowest was 0.06. And the median was 0.10.


National Refinery  (KAR:NRL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

National Refinery's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=413.09/3074.65
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of National Refinery was 0.17. The lowest was 0.06. And the median was 0.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


National Refinery Cyclically Adjusted Revenue per Share Related Terms


National Refinery Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for National Refinery's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National Refinery Cyclically Adjusted Revenue per Share Chart

National Refinery Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2,281.71 2,448.81 2,567.03 2,772.38

National Refinery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,698.61 2,772.38 2,848.81 2,910.04 3,074.65

KAR:NRL vs VLO, MPC, PSX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, National Refinery's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Refinery Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, National Refinery's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where National Refinery's Cyclically Adjusted PS Ratio falls into.


KAR:NRL
69GF Score
National Refinery Ltd KAR:NRL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National Refinery Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Refinery's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1463.515/330.2130*330.2130
=1,463.515

Current CPI (Mar. 2026) = 330.2130.

National Refinery Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 222.680 241.018 305.089
201609 321.886 241.428 440.259
201612 332.644 241.432 454.966
201703 330.383 243.801 447.483
201706 358.723 244.955 483.579
201709 374.213 246.819 500.650
201712 387.188 246.524 518.629
201803 386.925 249.554 511.984
201806 560.992 251.989 735.139
201809 515.848 252.439 674.776
201812 473.157 251.233 621.903
201903 470.941 254.202 611.761
201906 552.110 256.143 711.766
201909 491.158 256.759 631.669
201912 517.673 256.974 665.213
202003 335.295 258.115 428.951
202006 226.788 257.797 290.493
202009 341.012 260.280 432.636
202012 404.540 260.474 512.851
202103 481.506 264.877 600.277
202106 519.185 271.696 631.005
202109 567.008 274.310 682.561
202112 718.666 278.802 851.188
202203 643.747 287.504 739.376
202206 1,220.632 296.311 1,360.289
202209 854.613 296.808 950.798
202212 1,144.139 296.797 1,272.956
202303 902.503 301.836 987.351
202306 835.077 305.109 903.786
202309 923.225 307.789 990.487
202312 1,021.980 306.746 1,100.165
202403 1,013.143 312.332 1,071.145
202406 903.721 314.175 949.854
202409 837.596 315.301 877.210
202412 936.133 315.605 979.463
202503 1,051.735 319.799 1,085.984
202506 1,022.032 322.561 1,046.277
202509 995.181 324.800 1,011.766
202512 1,188.685 324.054 1,211.277
202603 1,463.515 330.213 1,463.515

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₨3,074.65 mean?
National Refinery (KAR:NRL) has a Cyclically Adjusted Revenue per Share of ₨3,074.65 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on National Refinery and its competitors.
Is National Refinery's Cyclically Adjusted Revenue per Share too high?
National Refinery's current Cyclically Adjusted Revenue per Share is ₨3,074.65. Overall, National Refinery has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does National Refinery's Cyclically Adjusted Revenue per Share compare to VLO and MPC?
National Refinery's Cyclically Adjusted Revenue per Share of ₨3,074.65 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on National Refinery and its competitors. National Refinery's current Cyclically Adjusted Revenue per Share is ₨3,074.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Refinery stock overvalued right now?
Based on GuruFocus' analysis, National Refinery (KAR:NRL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₨332.48, compared to a current price of ₨413.09 — trading 24.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₨3,074.65. National Refinery's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For National Refinery (KAR:NRL), the current Cyclically Adjusted Revenue per Share is ₨3,074.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National Refinery (KAR:NRL) Overvalued in 2026?

Based on GuruFocus' analysis, National Refinery stock appears to be overvalued. The current stock price of ₨413.09 is trading 24.2% above its estimated GF Value™ of ₨332.48. GuruFocus considers National Refinery to be Modestly Overvalued.

Key valuation signals for KAR:NRL:

  • Cyclically Adjusted Revenue per Share: ₨3,074.65
  • GF Value™: ₨332.48 vs. price of ₨413.09 (24.2% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the KAR:NRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National Refinery Business Description

Industry EnergyOil & Gas
Address 7-B, Korangi Industrial Area, P.O. Box 8228, Karachi, PAK, 74900
National Refinery Ltd is a Pakistan-based company engaged in manufacturing and supplying fuel products, lubes, BTX, asphalts and specialty products for domestic consumption and export. It is also involved in the crude oil refining business. The company operates through two segments namely Fuel and Lube. The Fuel segment, which is the key revenue driver, is engaged in the production of high-speed diesel, naphtha, motor gasoline, liquefied petroleum gas, jet fuels, and furnace oil. The Lube segment produces multiple grades of lube base oils, bitumen, waxes and rubber process oil and some quantities of other fuel products. It derives maximum revenue from Fuel Segment.
69GF Score

Get the complete analysis for KAR:NRL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨413.09
Price
₨332.48
GF Value