NEXTAGE Co (NGO:3186) Cyclically Adjusted Book per Share: 円557.38 (As of May. 2026)


NGO:3186 NEXTAGE Co Ltd NGO:3186
86 GF Score
Price 円3,430.00
GF Value 円2,276.84
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is NEXTAGE Co Cyclically Adjusted Book per Share?

NEXTAGE Co NGO:3186 86 Cyclically Adjusted Book per Share is 円557.38 as of May. 2026. GuruFocus rates NGO:3186 with a GF Score™ of 86/100 and a GF Value™ of 円2,276.84 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NEXTAGE Co's adjusted book value per share for the three months ended in May. 2026 was 円1,081.654. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円557.38 for the trailing ten years ended in May. 2026.

During the past 12 months, NEXTAGE Co's average Cyclically Adjusted Book Growth Rate was 20.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NEXTAGE Co was 25.20% per year. The lowest was 25.20% per year. And the median was 25.20% per year.

As of today (2026-07-08), NEXTAGE Co's current stock price is 円3430.00. NEXTAGE Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円557.38. NEXTAGE Co's Cyclically Adjusted PB Ratio of today is 6.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NEXTAGE Co was 13.19. The lowest was 3.04. And the median was 6.55.


NEXTAGE Co  (NGO:3186) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NEXTAGE Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3430.00/557.38
=6.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NEXTAGE Co was 13.19. The lowest was 3.04. And the median was 6.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NEXTAGE Co Cyclically Adjusted Book per Share Related Terms


NEXTAGE Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co Cyclically Adjusted Book per Share Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 260.66 310.09 675.16 341.10

NEXTAGE Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 474.92 397.61 341.10 246.08 557.38

NGO:3186 vs CVNA, PAG, ALTB: Cyclically Adjusted Book per Share Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's Cyclically Adjusted PB Ratio falls into.


NGO:3186
86GF Score
NEXTAGE Co Ltd NGO:3186
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NEXTAGE Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1081.654/113.5000*113.5000
=1,081.654

Current CPI (May. 2026) = 113.5000.

NEXTAGE Co Quarterly Data

Book Value per Share CPI Adj_Book
201608 85.831 97.900 99.508
201611 93.263 98.600 107.356
201702 98.304 98.100 113.736
201705 110.196 98.600 126.848
201708 121.189 98.500 139.644
201711 221.936 99.100 254.185
201802 227.656 99.500 259.688
201805 235.319 99.300 268.970
201808 246.220 99.800 280.020
201811 258.301 100.000 293.172
201902 270.467 99.700 307.904
201905 344.137 100.000 390.595
201908 358.923 100.000 407.378
201911 369.306 100.500 417.077
202002 363.903 100.300 411.795
202005 351.609 100.100 398.678
202008 386.438 100.100 438.169
202011 406.991 99.500 464.256
202102 444.253 99.800 505.238
202105 473.628 99.400 540.813
202108 507.405 99.700 577.638
202111 541.896 100.100 614.438
202202 581.374 100.700 655.273
202205 630.084 101.800 702.500
202208 683.922 102.700 755.844
202211 707.895 103.900 773.302
202302 700.803 104.000 764.819
202305 759.351 105.100 820.041
202308 815.605 105.900 874.138
202311 832.249 106.900 883.632
202402 819.198 106.900 869.775
202405 870.043 108.100 913.505
202408 889.934 109.100 925.825
202411 904.632 110.000 933.416
202502 885.692 110.800 907.275
202505 901.441 111.800 915.148
202508 949.032 112.100 960.884
202511 1,012.206 113.200 1,014.889
202602 1,017.983 112.200 1,029.778
202605 1,081.654 113.500 1,081.654

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円557.38 mean?
NEXTAGE Co (NGO:3186) has a Cyclically Adjusted Book per Share of 円557.38 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NEXTAGE Co and its competitors.
Is NEXTAGE Co's Cyclically Adjusted Book per Share too high?
NEXTAGE Co's current Cyclically Adjusted Book per Share is 円557.38. Overall, NEXTAGE Co has a GF Score™ of 86/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's Cyclically Adjusted Book per Share compare to CVNA and PAG?
NEXTAGE Co's Cyclically Adjusted Book per Share of 円557.38 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NEXTAGE Co and its competitors. NEXTAGE Co's current Cyclically Adjusted Book per Share is 円557.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
Based on GuruFocus' analysis, NEXTAGE Co (NGO:3186) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,276.84, compared to a current price of 円3,430.00 — trading 50.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円557.38. NEXTAGE Co's overall GF Score™ is 86/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current Cyclically Adjusted Book per Share is 円557.38 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NGO:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,430.00 is trading 50.6% above its estimated GF Value™ of 円2,276.84. GuruFocus considers NEXTAGE Co to be Significantly Overvalued.

Key valuation signals for NGO:3186:

  • Cyclically Adjusted Book per Share: 円557.38
  • GF Value™: 円2,276.84 vs. price of 円3,430.00 (50.6% above fair value)
  • GF Score™: 86/100 with 6 warning signs

No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
86GF Score

Get the complete analysis for NGO:3186

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円2,276.84
GF Value