Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.
NEXTAGE Co's adjusted earnings per share data for the three months ended in May. 2026 was 円62.796. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円109.84 for the trailing ten years ended in May. 2026.
During the past 12 months, NEXTAGE Co's average E10 Growth Rate was 24.70% per year.
During the past 3 years, the average E10 Growth Rate was 21.20% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.
During the past 13 years, the highest 3-Year average E10 Growth Rate of NEXTAGE Co was 21.20% per year. The lowest was 21.20% per year. And the median was 21.20% per year.
As of today (2026-09-22), NEXTAGE Co's current stock price is 円3430.00. NEXTAGE Co's E10 for the quarter that ended in May. 2026 was 円109.84. NEXTAGE Co's Shiller PE Ratio of today is 31.23.
During the past 13 years, the highestShiller PE Ratio of NEXTAGE Co was 62.76. The lowest was 15.81. And the median was 31.86.
If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.
For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.
The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.
NEXTAGE Co's Shiller P/E Ratio of today is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
During the past 13 years, the highest Shiller P/E Ratio of NEXTAGE Co was 62.76. The lowest was 15.81. And the median was 31.86.
Be Aware
Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.
NEXTAGE Co E10 Related Terms
NEXTAGE Co E10 Historical Data
* Premium members only.
The historical data trend for NEXTAGE Co's E10 can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Auto & Truck Dealerships subindustry, NEXTAGE Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
NEXTAGE Co Shiller PE Ratio vs Vehicles & Parts Industry
For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's Shiller PE Ratio distribution charts can be found below:
* The bar in red indicates where NEXTAGE Co's Shiller PE Ratio falls into.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.
What is E10? How do we calculate E10?
E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.
We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, NEXTAGE Co's adjusted earnings per share data for the three months ended in May. 2026 was:
NEXTAGE Co (NGO:3186) has a E10 of 円109.84 as of May. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NEXTAGE Co and its competitors.
Is NEXTAGE Co's E10 too high?
NEXTAGE Co's current E10 is 円109.84. Overall, NEXTAGE Co has a GF Score™ of 92/100, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's E10 compare to CVNA and PAG?
NEXTAGE Co's E10 of 円109.84 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Vehicles & Parts company?
A good E10 depends on the Vehicles & Parts industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NEXTAGE Co and its competitors. NEXTAGE Co's current E10 is 円109.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
NEXTAGE Co (NGO:3186) has a current E10 of 円109.84. The stock's GF Value™ is 円3,925.11, compared to a current price of 円3,430.00 — trading 12.6% below its estimated fair value. The current E10 is 円109.84. NEXTAGE Co's overall GF Score™ is 92/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current E10 is 円109.84 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is NEXTAGE Co (NGO:3186) Overvalued in 2026?
Based on GuruFocus' analysis, NEXTAGE Co stock appears to be undervalued.
The current stock price of 円3,430.00 is trading 12.6% below its estimated GF Value™ of 円3,925.11.
Key valuation signals for NGO:3186:
E10: 円109.84
GF Value™: 円3,925.11 vs. price of 円3,430.00 (12.6% below fair value)
No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
NEXTAGE Co., Ltd. is a Japanese retailer specializing in used vehicles, operating a network of dealerships across Japan under the NEXTAGE and other brands. The company sells used domestic and imported cars, including SUVs, minivans, and compact vehicles, and also offers new cars in some locations. Beyond vehicle sales, it provides a one-stop service model encompassing vehicle inspection and maintenance, repairs, insurance agency services, and financing arrangements, generating recurring revenue through these ancillary offerings. Its customer base is primarily individual consumers in Japan, with some corporate and fleet sales. The company emphasizes high vehicle turnover and standardized store operations to maintain quality and affordability. NEXTAGE also engages in wholesale vehicle trading and related businesses, including parts and accessories. Its operations are concentrated in the Japanese domestic market, where it continues to expand its dealership footprint.
92GF Score
Get the complete analysis for NGO:3186
E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NGO:3186 has been successfully added to your 
