NEXTAGE Co (NGO:3186) ROIC %: 13.02% (As of Nov. 2025)


NGO:3186 NEXTAGE Co Ltd NGO:3186
90 GF Score
Price 円3,430.00
GF Value 円2,713.40
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is NEXTAGE Co ROIC %?

NEXTAGE Co NGO:3186 90 ROIC % is 13.02% as of Nov. 2025. GuruFocus rates NGO:3186 with a GF Score™ of 90/100 and a GF Value™ of 円2,713.40 (Modestly Overvalued). The stock has 9 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. NEXTAGE Co's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was 13.02%.

As of today (2026-07-01), NEXTAGE Co's WACC % is 5.19%. NEXTAGE Co's ROIC % is 9.29% (calculated using TTM income statement data). NEXTAGE Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


NEXTAGE Co  (NGO:3186) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NEXTAGE Co's WACC % is 5.19%. NEXTAGE Co's ROIC % is 9.29% (calculated using TTM income statement data). NEXTAGE Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NEXTAGE Co ROIC % Related Terms


NEXTAGE Co ROIC % Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co ROIC % Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.75 13.69 8.90 5.95 7.92

NEXTAGE Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.80 7.22 8.64 13.02 8.73

NGO:3186 vs CVNA, PAG, ALTB: ROIC % Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co ROIC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's ROIC % distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's ROIC % falls into.


NGO:3186
90GF Score
NEXTAGE Co Ltd NGO:3186
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co ROIC % Calculation

NEXTAGE Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2025 is calculated as:

ROIC % (A: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2024 ) + Invested Capital (A: Nov. 2025 ))/ count )
=19598 * ( 1 - 27.2% )/( (172254 + 187956)/ 2 )
=14267.344/180105
=7.92 %

where

NEXTAGE Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=26492 * ( 1 - 9.7% )/( (179614 + 187956)/ 2 )
=23922.276/183785
=13.02 %

where

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 13.02% mean?
NEXTAGE Co (NGO:3186) has a ROIC % of 13.02% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on NEXTAGE Co and its competitors.
Is NEXTAGE Co's ROIC % too high?
NEXTAGE Co's current ROIC % is 13.02%. The Vehicles & Parts industry median ROIC % is 5.07. NEXTAGE Co's value of 13.02% is 156.8% above this industry median. Overall, NEXTAGE Co has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's ROIC % compare to CVNA and PAG?
NEXTAGE Co's ROIC % of 13.02% can be compared against companies in the Vehicles & Parts industry. The industry median ROIC % is 5.07. NEXTAGE Co's value of 13.02% is 156.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Vehicles & Parts company?
The median ROIC % among Vehicles & Parts companies is 5.07, based on 1,314 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NEXTAGE Co's current ROIC % of 13.02% is 156.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on NEXTAGE Co and its competitors. For the Vehicles & Parts industry, the median ROIC % is 5.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NEXTAGE Co's current ROIC % is 13.02%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
Based on GuruFocus' analysis, NEXTAGE Co (NGO:3186) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,713.40, compared to a current price of 円3,430.00 — trading 26.4% above its estimated fair value. The current ROIC % is 13.02% and 156.8% above the Vehicles & Parts industry median of 5.07. NEXTAGE Co's overall GF Score™ is 90/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current ROIC % is 13.02% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NGO:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,430.00 is trading 26.4% above its estimated GF Value™ of 円2,713.40. GuruFocus considers NEXTAGE Co to be Modestly Overvalued.

Key valuation signals for NGO:3186:

  • ROIC %: 13.02%
  • GF Value™: 円2,713.40 vs. price of 円3,430.00 (26.4% above fair value)
  • GF Score™: 90/100 with 9 warning signs
  • Industry Position: 156.8% above the Vehicles & Parts median

No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
90GF Score

Get the complete analysis for NGO:3186

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円2,713.40
GF Value