NEXTAGE Co (NGO:3186) Altman Z2-Score: 3.81 (As of Jul. 05, 2026) — Near Median


NGO:3186 NEXTAGE Co Ltd NGO:3186
90 GF Score
Price 円3,430.00
GF Value 円2,631.43
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is NEXTAGE Co Altman Z2-Score?

NEXTAGE Co NGO:3186 90 Altman Z2-Score is 3.81 as of Jul. 05, 2026, which is 5% below its 10-year median of 4.03. GuruFocus rates NGO:3186 with a GF Score™ of 90/100 and a GF Value™ of 円2,631.43 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 1,320 Vehicles & Parts companies, NEXTAGE Co ranks better than 60.53% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

NEXTAGE Co has a Altman Z2-Score of 3.81, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for NEXTAGE Co's Altman Z2-Score or its related term are showing as below:

NGO:3186' s Altman Z2-Score Range Over the Past 10 Years
Min: 3.55   Med: 4.03   Max: 5
Current: 3.8

During the past 13 years, NEXTAGE Co's highest Altman Z2-Score was 5.00. The lowest was 3.55. And the median was 4.03.


NEXTAGE Co  (NGO:3186) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


NEXTAGE Co Altman Z2-Score Related Terms


NEXTAGE Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co Altman Z2-Score Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.47 3.92 3.55 3.80

NEXTAGE Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.47 3.54 3.64 3.80 0.00

NGO:3186 vs CVNA, PAG, ALTB: Altman Z2-Score Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co Altman Z2-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's Altman Z2-Score falls into.


NGO:3186
90GF Score
NEXTAGE Co Ltd NGO:3186
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

NEXTAGE Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.2597+3.26*0.2718+6.72*0.0979+1.05*0.5364
=3.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円228,117 Mil.
Total Current Assets was 円137,249 Mil.
Total Current Liabilities was 円78,006 Mil.
Retained Earnings was 円62,011 Mil.
Pre-Tax Income was 5754 + 5422 + 5522 + 4721 = 円21,419 Mil.
Interest Expense was -228 + -226 + -244 + -223 = 円-921 Mil.
Total Liabilities was 円148,471 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(137249 - 78006)/228117
=0.2597

X2=Retained Earnings/Total Assets
=62011/228117
=0.2718

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(21419 - -921)/228117
=0.0979

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(79646 - 0)/148471
=0.5364

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

NEXTAGE Co has a Altman Z2-Score of 3.81 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 3.81 mean?
NEXTAGE Co (NGO:3186) has a Altman Z2-Score of 3.81 as of Jul. 05, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on NEXTAGE Co and its competitors. This is near median its historical median of 4.03. Over the past decade, NEXTAGE Co's Altman Z2-Score has ranged from 3.55 to 5.00. According to the industry distribution chart, NEXTAGE Co ranks #521 out of 1320 companies in the Vehicles & Parts industry, placing it in the top 39.5%.
Is NEXTAGE Co's Altman Z2-Score too high?
NEXTAGE Co's current Altman Z2-Score of 3.81 is near median its 10-year median of 4.03. Over the past 10 years, this metric has ranged from a low of 3.55 to a high of 5.00. The Vehicles & Parts industry median Altman Z2-Score is 2.99. NEXTAGE Co's value of 3.81 is 27.6% above this industry median. Based on the distribution chart, NEXTAGE Co ranks #521 out of 1320 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, NEXTAGE Co has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's Altman Z2-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, NEXTAGE Co ranks #521 out of 1320 companies for Altman Z2-Score. This puts NEXTAGE Co in the upper half of its industry. The industry median Altman Z2-Score is 2.99. NEXTAGE Co's value of 3.81 is 27.6% above this benchmark. Historically, NEXTAGE Co's own Altman Z2-Score has ranged from 3.55 to 5.00 over the past decade. While the company's 10-year median is 4.03 vs. the industry median of 2.99, NEXTAGE Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Vehicles & Parts company?
The median Altman Z2-Score among Vehicles & Parts companies is 2.99, based on 1,320 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NEXTAGE Co's current Altman Z2-Score of 3.81 is 27.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on NEXTAGE Co and its competitors. For the Vehicles & Parts industry, the median Altman Z2-Score is 2.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NEXTAGE Co's current Altman Z2-Score is 3.81, which is near median its own 10-year median of 4.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
Based on GuruFocus' analysis, NEXTAGE Co (NGO:3186) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,631.43, compared to a current price of 円3,430.00 — trading 30.3% above its estimated fair value. The current Altman Z2-Score is 3.81, which is near median its 10-year median of 4.03 and 27.6% above the Vehicles & Parts industry median of 2.99. NEXTAGE Co's overall GF Score™ is 90/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current Altman Z2-Score is 3.81 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NGO:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,430.00 is trading 30.3% above its estimated GF Value™ of 円2,631.43. GuruFocus considers NEXTAGE Co to be Modestly Overvalued.

Key valuation signals for NGO:3186:

  • Altman Z2-Score: 3.81 (near median its 10-year median of 4.03)
  • GF Value™: 円2,631.43 vs. price of 円3,430.00 (30.3% above fair value)
  • GF Score™: 90/100 with 9 warning signs
  • Industry Position: 27.6% above the Vehicles & Parts median (#521 of 1320)

No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
90GF Score

Get the complete analysis for NGO:3186

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円2,631.43
GF Value