NEXTAGE Co (NGO:3186) EBITDA: 円28,955 Mil (TTM As of Nov. 2025)


NGO:3186 NEXTAGE Co Ltd NGO:3186
91 GF Score
Price 円3,430.00
GF Value 円2,650.39
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is NEXTAGE Co EBITDA?

NEXTAGE Co NGO:3186 91 EBITDA is 円28,955 Mil as of Nov. 2025. GuruFocus rates NGO:3186 with a GF Score™ of 91/100 and a GF Value™ of 円2,650.39 (Modestly Overvalued). The stock has 9 warning signs investors should review.

NEXTAGE Co's EBITDA for the three months ended in Nov. 2025 was 円12,263 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円28,955 Mil.

During the past 12 months, the average EBITDA Growth Rate of NEXTAGE Co was 41.70% per year. During the past 3 years, the average EBITDA Growth Rate was 4.60% per year. During the past 5 years, the average EBITDA Growth Rate was 13.80% per year. During the past 10 years, the average EBITDA Growth Rate was 29.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of NEXTAGE Co was 60.70% per year. The lowest was 0.50% per year. And the median was 33.50% per year.

NEXTAGE Co's EBITDA per Share for the three months ended in Nov. 2025 was 円154.73. Its EBITDA per share for the trailing twelve months (TTM) ended in Nov. 2025 was 円364.77.

During the past 12 months, the average EBITDA per Share Growth Rate of NEXTAGE Co was 43.30% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 4.50% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 13.10% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 26.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of NEXTAGE Co was 58.40% per year. The lowest was -0.70% per year. And the median was 25.40% per year.

NEXTAGE Co  (NGO:3186) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


NEXTAGE Co EBITDA Related Terms


NEXTAGE Co EBITDA Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co EBITDA Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17,480.00 21,961.00 20,073.00 17,743.00 25,146.00

NEXTAGE Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,173.00 8,250.00 2,460.00 12,263.00 5,982.00

NGO:3186 vs CVNA, PAG, ALTB: EBITDA Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co EV-to-EBITDA vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's EV-to-EBITDA falls into.


NGO:3186
91GF Score
NEXTAGE Co Ltd NGO:3186
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

NEXTAGE Co's EBITDA for the fiscal year that ended in Nov. 2025 is calculated as

NEXTAGE Co's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Nov. 2025, NEXTAGE Co's EBITDA was 円25,146 Mil.

NEXTAGE Co's EBITDA for the quarter that ended in Nov. 2025 is calculated as

NEXTAGE Co's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Nov. 2025, NEXTAGE Co's EBITDA was 円12,263 Mil.

EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円28,955 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円28,955 Mil mean?
NEXTAGE Co (NGO:3186) has a EBITDA of 円28,955 Mil as of Nov. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on NEXTAGE Co.
Is NEXTAGE Co's EBITDA too high?
NEXTAGE Co's current EBITDA is 円28,955 Mil. Overall, NEXTAGE Co has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's EBITDA compare to CVNA and PAG?
NEXTAGE Co's EBITDA of 円28,955 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Vehicles & Parts company?
A good EBITDA depends on the Vehicles & Parts industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on NEXTAGE Co. NEXTAGE Co's current EBITDA is 円28,955 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
Based on GuruFocus' analysis, NEXTAGE Co (NGO:3186) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,650.39, compared to a current price of 円3,430.00 — trading 29.4% above its estimated fair value. The current EBITDA is 円28,955 Mil. NEXTAGE Co's overall GF Score™ is 91/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current EBITDA is 円28,955 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NGO:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,430.00 is trading 29.4% above its estimated GF Value™ of 円2,650.39. GuruFocus considers NEXTAGE Co to be Modestly Overvalued.

Key valuation signals for NGO:3186:

  • EBITDA: 円28,955 Mil
  • GF Value™: 円2,650.39 vs. price of 円3,430.00 (29.4% above fair value)
  • GF Score™: 91/100 with 9 warning signs

No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
91GF Score

Get the complete analysis for NGO:3186

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円2,650.39
GF Value