NEXTAGE Co (NGO:3186) Peter Lynch Fair Value: 円1,342.09 (As of Aug. 03, 2026) — 171963% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3186 NEXTAGE Co Ltd NGO:3186
88 GF Score
Price 円3,430.00
GF Value 円2,661.24
! 6 Warning Signs
View Full Analysis

What is NEXTAGE Co Peter Lynch Fair Value?

NEXTAGE Co NGO:3186 88 Peter Lynch Fair Value is 円1,342.09 as of Aug. 03, 2026, which is 100% below its 10-year median of 0.78. GuruFocus rates NGO:3186 with a GF Score™ of 88/100 and a GF Value™ of 円2,661.24. The stock has 6 warning signs investors should review. Among 525 Vehicles & Parts companies, NEXTAGE Co ranks worse than 83.43% on this metric.

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year. Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years. If 5-Year Growth Rate is greater than 25% a year, we use 25. If 5-Year Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Here, as of today, NEXTAGE Co's PEG is 1. NEXTAGE Co's 5-Year TTM EBITDA Growth Rate is 7.83. NEXTAGE Co's EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was 円171.40. Therefore, the Peter Lynch Fair Value for today is 円1,342.09.

As of today (2026-08-03), NEXTAGE Co's share price is 円3430.00. NEXTAGE Co's Peter Lynch fair value is 円1,342.09. Therefore, NEXTAGE Co's Price to Peter Lynch Fair Value Ratio for today is 2.56.


The historical rank and industry rank for NEXTAGE Co's Peter Lynch Fair Value or its related term are showing as below:

NGO:3186' s Price-to-Peter-Lynch-Fair-Value Range Over the Past 10 Years
Min: 0.53   Med: 0.78   Max: 2.64
Current: 2.51


During the past 13 years, the highest Price to Peter Lynch Fair Value Ratio of NEXTAGE Co was 2.64. The lowest was 0.53. And the median was 0.78.


NGO:3186's Price-to-Peter-Lynch-Fair-Value is ranked worse than
83.43% of 525 companies
in the Vehicles & Parts industry
Industry Median: 0.98 vs NGO:3186: 2.51

Note: Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart.


NEXTAGE Co  (NGO:3186) Peter Lynch Fair Value Explanation

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year.

Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years.

Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart. In Peter Lynch chart, a fixed P/E ratio of 15 is used to draw the Earnings Line. Therefore the value reached has a P/E ratio of 15. But in Peter Lynch Fair Value calculation, P/E equals to the growth rate of EBITDA per share over the past 5 years, which is 7.83 instead of 15 in this case.

NEXTAGE Co's Price to Peter Lynch Fair Value Ratio for today is calculated as

Price to Peter Lynch Fair Value=Share Price/Peter Lynch Fair Value
=3430.00/1,342.09
=2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NEXTAGE Co Peter Lynch Fair Value Related Terms


NEXTAGE Co Peter Lynch Fair Value Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's Peter Lynch Fair Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co Peter Lynch Fair Value Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Peter Lynch Fair Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,182.38 4,302.27 3,370.55 4,225.83 1,183.21

NEXTAGE Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Peter Lynch Fair Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,955.98 1,344.27 1,183.21 885.44 1,298.55

NGO:3186 vs CVNA, PAG, KMX: Peter Lynch Fair Value Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's Price-to-Peter-Lynch-Fair-Value, along with its competitors' market caps and Price-to-Peter-Lynch-Fair-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co Price-to-Peter-Lynch-Fair-Value vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's Price-to-Peter-Lynch-Fair-Value distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's Price-to-Peter-Lynch-Fair-Value falls into.


NGO:3186
88GF Score
NEXTAGE Co Ltd NGO:3186
Peter Lynch Fair Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co Peter Lynch Fair Value Calculation

NEXTAGE Co's Peter Lynch Fair Value for today is calculated as

Peter Lynch Fair Value=PEG Ratio*5-Year TTM EBITDA Growth Rate***EPS without NRI (TTM)
=1* 7.83 *171.403
=1,342.09

NEXTAGE Co's EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円171.40.


* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Please be aware that the 5-Year TTM EBITDA Growth Rate is calculated based on TTM data over the last 5 years. For quarterly reported companies, the TTM data adds up the quarterly data reported by the company within the most recent 12 months. For companies that report semi-annually, annually, or do not have enough quarterly data, GuruFocus uses the annual data as the TTM data.

If 5-Year Earnings Growth Rate is greater than 25% a year, we use 25.

If 5-Year Earnings Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Please note that we use the 5-year average growth rate of EBITDA per share as the growth rate for non-bank companies, as EBITDA growth is subject to less manipulations than net earnings per share. For banks, we use the 5-year average growth rate of Book Value per share as the growth rate. The reason is that EBITDA is not applicable to Banks and Book value is a relative important measurement for Banks. In the calculation, PEG=1 because Peter Lynch thinks that the fair P/E ratio of the growth stock is equal to its earnings growth rate.

Frequently Asked Questions Learn more about Peter Lynch Fair Value →
What does a Peter Lynch Fair Value of 円1,342.09 mean?
NEXTAGE Co (NGO:3186) has a Peter Lynch Fair Value of 円1,342.09 as of Aug. 03, 2026. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on NEXTAGE Co and its competitors. This is 171963% above median its historical median of 0.78. Over the past decade, NEXTAGE Co's Peter Lynch Fair Value has ranged from 0.53 to 2.64. According to the industry distribution chart, NEXTAGE Co ranks #438 out of 525 companies in the Vehicles & Parts industry, placing it in the top 83.4%.
Is NEXTAGE Co's Peter Lynch Fair Value too high?
NEXTAGE Co's current Peter Lynch Fair Value of 円1,342.09 is 171963% above median its 10-year median of 0.78. Over the past 10 years, this metric has ranged from a low of 0.53 to a high of 2.64. Based on the distribution chart, NEXTAGE Co ranks #438 out of 525 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, NEXTAGE Co has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's Peter Lynch Fair Value compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, NEXTAGE Co ranks #438 out of 525 companies for Peter Lynch Fair Value. This places NEXTAGE Co in the lower half of its industry. The industry median Peter Lynch Fair Value is 0.98. Historically, NEXTAGE Co's own Peter Lynch Fair Value has ranged from 0.53 to 2.64 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Peter Lynch Fair Value for a Vehicles & Parts company?
The median Peter Lynch Fair Value among Vehicles & Parts companies is 0.98, based on 525 companies in the industry. Companies in the top quartile (top 25%) have a Peter Lynch Fair Value significantly above this median, while those in the bottom quartile fall well below. However, Peter Lynch Fair Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Peter Lynch Fair Value mean?
A high Peter Lynch Fair Value can signal that a stock is expensive relative to its fundamentals. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on NEXTAGE Co and its competitors. For the Vehicles & Parts industry, the median Peter Lynch Fair Value is 0.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NEXTAGE Co's current Peter Lynch Fair Value is 円1,342.09, which is 171963% above median its own 10-year median of 0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
NEXTAGE Co (NGO:3186) has a current Peter Lynch Fair Value of 円1,342.09. The stock's GF Value™ is 円2,661.24, compared to a current price of 円3,430.00 — trading 28.9% above its estimated fair value. The current Peter Lynch Fair Value is 円1,342.09, which is 171963% above median its 10-year median of 0.78. NEXTAGE Co's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Peter Lynch Fair Value calculated?
Peter Lynch Fair Value is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current Peter Lynch Fair Value is 円1,342.09 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NGO:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,430.00 is trading 28.9% above its estimated GF Value™ of 円2,661.24.

Key valuation signals for NGO:3186:

  • Peter Lynch Fair Value: 円1,342.09 (171963% above median its 10-year median of 0.78)
  • GF Value™: 円2,661.24 vs. price of 円3,430.00 (28.9% above fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
88GF Score

Get the complete analysis for NGO:3186

Peter Lynch Fair Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円2,661.24
GF Value