NEXTAGE Co (NGO:3186) ROE %: 25.54% (As of Nov. 2025) — 37% Above Median


NGO:3186 NEXTAGE Co Ltd NGO:3186
91 GF Score
Price 円3,430.00
GF Value 円2,713.40
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is NEXTAGE Co ROE %?

NEXTAGE Co NGO:3186 91 ROE % is 25.54% as of Nov. 2025, which is 37% above its 10-year median of 18.70. GuruFocus rates NGO:3186 with a GF Score™ of 91/100 and a GF Value™ of 円2,713.40 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 1,308 Vehicles & Parts companies, NEXTAGE Co ranks better than 89.83% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. NEXTAGE Co's annualized net income for the quarter that ended in Nov. 2025 was 円19,584 Mil. NEXTAGE Co's average Total Stockholders Equity over the quarter that ended in Nov. 2025 was 円76,689 Mil. Therefore, NEXTAGE Co's annualized ROE % for the quarter that ended in Nov. 2025 was 25.54%.

The historical rank and industry rank for NEXTAGE Co's ROE % or its related term are showing as below:

NGO:3186' s ROE % Range Over the Past 10 Years
Min: 11.5   Med: 18.7   Max: 28.36
Current: 20.88

During the past 13 years, NEXTAGE Co's highest ROE % was 28.36%. The lowest was 11.50%. And the median was 18.70%.

NGO:3186's ROE % is ranked better than
89.83% of 1308 companies
in the Vehicles & Parts industry
Industry Median: 6.62 vs NGO:3186: 20.88

NEXTAGE Co  (NGO:3186) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Nov. 2025 )
=Net Income/Total Stockholders Equity
=19584/76688.5
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(19584 / 701648)*(701648 / 230735.5)*(230735.5 / 76688.5)
=Net Margin %*Asset Turnover*Equity Multiplier
=2.79 %*3.0409*3.0087
=ROA %*Equity Multiplier
=8.48 %*3.0087
=25.54 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Nov. 2025 )
=Net Income/Total Stockholders Equity
=19584/76688.5
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (19584 / 21688) * (21688 / 26492) * (26492 / 701648) * (701648 / 230735.5) * (230735.5 / 76688.5)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.903 * 0.8187 * 3.78 % * 3.0409 * 3.0087
=25.54 %

Note: The net income data used here is four times the quarterly (Nov. 2025) net income data. The Revenue data used here is four times the quarterly (Nov. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


NEXTAGE Co ROE % Related Terms


NEXTAGE Co ROE % Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co ROE % Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.98 28.36 18.82 11.50 16.87

NEXTAGE Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.25 17.73 20.20 25.54 19.95

NGO:3186 vs CVNA, PAG, ALTB: ROE % Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXTAGE Co ROE % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's ROE % distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's ROE % falls into.


NGO:3186
91GF Score
NEXTAGE Co Ltd NGO:3186
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co ROE % Calculation

NEXTAGE Co's annualized ROE % for the fiscal year that ended in Nov. 2025 is calculated as

ROE %=Net Income (A: Nov. 2025 )/( (Total Stockholders Equity (A: Nov. 2024 )+Total Stockholders Equity (A: Nov. 2025 ))/ count )
=12811/( (72727+79194)/ 2 )
=12811/75960.5
=16.87 %

NEXTAGE Co's annualized ROE % for the quarter that ended in Nov. 2025 is calculated as

ROE %=Net Income (Q: Nov. 2025 )/( (Total Stockholders Equity (Q: Aug. 2025 )+Total Stockholders Equity (Q: Nov. 2025 ))/ count )
=19584/( (74183+79194)/ 2 )
=19584/76688.5
=25.54 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Nov. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 25.54% mean?
NEXTAGE Co (NGO:3186) has a ROE % of 25.54% as of Nov. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on NEXTAGE Co and its competitors. This is 37% above median its historical median of 18.70. Over the past decade, NEXTAGE Co's ROE % has ranged from 11.50 to 28.36. According to the industry distribution chart, NEXTAGE Co ranks #133 out of 1308 companies in the Vehicles & Parts industry, placing it in the top 10.2%.
Is NEXTAGE Co's ROE % too high?
NEXTAGE Co's current ROE % of 25.54% is 37% above median its 10-year median of 18.70. Over the past 10 years, this metric has ranged from a low of 11.50 to a high of 28.36. The Vehicles & Parts industry median ROE % is 6.62. NEXTAGE Co's value of 25.54% is 285.8% above this industry median. Based on the distribution chart, NEXTAGE Co ranks #133 out of 1308 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, NEXTAGE Co has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's ROE % compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, NEXTAGE Co ranks #133 out of 1308 companies for ROE %. This places NEXTAGE Co in the top 10% of its industry — outperforming the majority of peers. The industry median ROE % is 6.62. NEXTAGE Co's value of 25.54% is 285.8% above this benchmark. Historically, NEXTAGE Co's own ROE % has ranged from 11.50 to 28.36 over the past decade. While the company's 10-year median is 18.70 vs. the industry median of 6.62, NEXTAGE Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Vehicles & Parts company?
The median ROE % among Vehicles & Parts companies is 6.62, based on 1,308 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. NEXTAGE Co's current ROE % of 25.54% is 285.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on NEXTAGE Co and its competitors. For the Vehicles & Parts industry, the median ROE % is 6.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NEXTAGE Co's current ROE % is 25.54%, which is 37% above median its own 10-year median of 18.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
Based on GuruFocus' analysis, NEXTAGE Co (NGO:3186) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,713.40, compared to a current price of 円3,430.00 — trading 26.4% above its estimated fair value. The current ROE % is 25.54%, which is 37% above median its 10-year median of 18.70 and 285.8% above the Vehicles & Parts industry median of 6.62. NEXTAGE Co's overall GF Score™ is 91/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For NEXTAGE Co (NGO:3186), the current ROE % is 25.54% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (NGO:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,430.00 is trading 26.4% above its estimated GF Value™ of 円2,713.40. GuruFocus considers NEXTAGE Co to be Modestly Overvalued.

Key valuation signals for NGO:3186:

  • ROE %: 25.54% (37% above median its 10-year median of 18.70)
  • GF Value™: 円2,713.40 vs. price of 円3,430.00 (26.4% above fair value)
  • GF Score™: 91/100 with 9 warning signs
  • Industry Position: 285.8% above the Vehicles & Parts median (#133 of 1308)

No single metric tells the full story. See the NGO:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXTAGE Co Business Description

Other Exchanges 3186:Japan
Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
91GF Score

Get the complete analysis for NGO:3186

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円2,713.40
GF Value