UNTN (United Tennessee Bankshares) Cyclically Adjusted Book per Share: $32.22 (As of Dec. 2025)


UNTN United Tennessee Bankshares Inc UNTN
52 GF Score
Price $28.00
GF Value $19.33
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is United Tennessee Bankshares Cyclically Adjusted Book per Share?

United Tennessee Bankshares UNTN 52 Cyclically Adjusted Book per Share is $32.22 as of Dec. 2025. GuruFocus rates UNTN with a GF Score™ of 52/100 and a GF Value™ of $19.33 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

United Tennessee Bankshares's adjusted book value per share for the three months ended in Dec. 2025 was $32.338. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $32.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, United Tennessee Bankshares's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of United Tennessee Bankshares was 11.70% per year. The lowest was 2.70% per year. And the median was 8.60% per year.

As of today (2026-07-03), United Tennessee Bankshares's current stock price is $28.00. United Tennessee Bankshares's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was $32.22. United Tennessee Bankshares's Cyclically Adjusted PB Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Tennessee Bankshares was 1.21. The lowest was 0.50. And the median was 0.82.


United Tennessee Bankshares  (OTCPK:UNTN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

United Tennessee Bankshares's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=28.00/32.22
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Tennessee Bankshares was 1.21. The lowest was 0.50. And the median was 0.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


United Tennessee Bankshares Cyclically Adjusted Book per Share Related Terms


United Tennessee Bankshares Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for United Tennessee Bankshares's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Tennessee Bankshares Cyclically Adjusted Book per Share Chart

United Tennessee Bankshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.33 29.71 30.83 31.66 32.22

United Tennessee Bankshares Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.66 31.94 32.09 32.28 32.22

UNTN vs TDCB, MFDB, CIBN: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, United Tennessee Bankshares's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Tennessee Bankshares Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, United Tennessee Bankshares's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where United Tennessee Bankshares's Cyclically Adjusted PB Ratio falls into.


UNTN
52GF Score
United Tennessee Bankshares Inc UNTN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Tennessee Bankshares Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Tennessee Bankshares's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=32.338/324.0540*324.0540
=32.338

Current CPI (Dec. 2025) = 324.0540.

United Tennessee Bankshares Quarterly Data

Book Value per Share CPI Adj_Book
201509 0.000 237.945 0.000
201512 24.521 236.525 33.595
201603 25.232 238.132 34.336
201609 25.451 241.428 34.161
201612 25.012 241.432 33.572
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 26.216 246.524 34.461
201803 0.000 249.554 0.000
201806 25.863 251.989 33.259
201809 25.965 252.439 33.331
201812 27.054 251.233 34.896
201903 28.088 254.202 35.806
201906 28.801 256.143 36.437
201909 29.255 256.759 36.923
201912 29.835 256.974 37.623
202003 30.230 258.115 37.953
202006 30.595 257.797 38.458
202009 31.089 260.280 38.706
202012 31.925 260.474 39.718
202103 30.930 264.877 37.840
202106 0.000 271.696 0.000
202109 31.800 274.310 37.567
202112 31.464 278.802 36.571
202203 31.464 287.504 35.464
202206 20.991 296.311 22.956
202209 0.000 296.808 0.000
202212 19.925 296.797 21.755
202303 23.192 301.836 24.899
202306 0.000 305.109 0.000
202309 20.210 307.789 21.278
202312 24.888 306.746 26.292
202403 24.509 312.332 25.429
202406 24.307 314.175 25.071
202409 28.051 315.301 28.830
202412 25.807 315.605 26.498
202503 27.770 319.799 28.139
202506 27.897 322.561 28.026
202509 30.996 324.800 30.925
202512 32.338 324.054 32.338

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $32.22 mean?
United Tennessee Bankshares (UNTN) has a Cyclically Adjusted Book per Share of $32.22 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Tennessee Bankshares and its competitors.
Is United Tennessee Bankshares' Cyclically Adjusted Book per Share too high?
United Tennessee Bankshares' current Cyclically Adjusted Book per Share is $32.22. Overall, United Tennessee Bankshares has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Tennessee Bankshares' Cyclically Adjusted Book per Share compare to TDCB and MFDB?
United Tennessee Bankshares' Cyclically Adjusted Book per Share of $32.22 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Tennessee Bankshares and its competitors. United Tennessee Bankshares's current Cyclically Adjusted Book per Share is $32.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Tennessee Bankshares stock overvalued right now?
Based on GuruFocus' analysis, United Tennessee Bankshares (UNTN) is currently considered Significantly Overvalued. The stock's GF Value™ is $19.33, compared to a current price of $28.00 — trading 44.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $32.22. United Tennessee Bankshares' overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For United Tennessee Bankshares (UNTN), the current Cyclically Adjusted Book per Share is $32.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Tennessee Bankshares (UNTN) Overvalued in 2026?

Based on GuruFocus' analysis, United Tennessee Bankshares stock appears to be overvalued. The current stock price of $28.00 is trading 44.9% above its estimated GF Value™ of $19.33. GuruFocus considers United Tennessee Bankshares to be Significantly Overvalued.

Key valuation signals for UNTN:

  • Cyclically Adjusted Book per Share: $32.22
  • GF Value™: $19.33 vs. price of $28.00 (44.9% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the UNTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Tennessee Bankshares Business Description

Address 170 W. Broadway, Newport, TN, USA, 37821-2325
United Tennessee Bankshares Inc is the holding company. Through its banking subsidiary, it provides a variety of financial services to individuals and corporate customers through its three offices in Newport, Tennessee. The Group's primary deposit products are interest-bearing checking and savings accounts and certificates of deposit. Its primary lending products are one-to-four family first mortgage loans.
52GF Score

Get the complete analysis for UNTN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.00
Price
$19.33
GF Value