BMRC (Bank of Marin Bancorp) Cyclically Adjusted FCF per Share: $3.00 (As of Mar. 2026)


BMRC Bank of Marin Bancorp BMRC
54 GF Score
Price $28.45
GF Value $20.03
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Bank of Marin Bancorp Cyclically Adjusted FCF per Share?

Bank of Marin Bancorp BMRC +0.14% 54 Cyclically Adjusted FCF per Share is $3.00 as of Mar. 2026. GuruFocus rates BMRC with a GF Score™ of 54/100 and a GF Value™ of $20.03 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank of Marin Bancorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bank of Marin Bancorp's average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bank of Marin Bancorp was 8.20% per year. The lowest was 2.40% per year. And the median was 5.90% per year.

As of today (2026-07-12), Bank of Marin Bancorp's current stock price is $28.45. Bank of Marin Bancorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $3.00. Bank of Marin Bancorp's Cyclically Adjusted Price-to-FCF of today is 9.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank of Marin Bancorp was 22.84. The lowest was 4.99. And the median was 13.83.


Bank of Marin Bancorp  (NAS:BMRC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bank of Marin Bancorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28.45/3.00
=9.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank of Marin Bancorp was 22.84. The lowest was 4.99. And the median was 13.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank of Marin Bancorp Cyclically Adjusted FCF per Share Related Terms


Bank of Marin Bancorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank of Marin Bancorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank of Marin Bancorp Cyclically Adjusted FCF per Share Chart

Bank of Marin Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.55 2.81 2.88 2.96 3.02

Bank of Marin Bancorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.96 3.00 3.01 3.02 3.00

BMRC vs CBK, GBFH, WTBA: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Bank of Marin Bancorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank of Marin Bancorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank of Marin Bancorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank of Marin Bancorp's Cyclically Adjusted Price-to-FCF falls into.


BMRC
54GF Score
Bank of Marin Bancorp BMRC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank of Marin Bancorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank of Marin Bancorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.058/330.2130*330.2130
=0.058

Current CPI (Mar. 2026) = 330.2130.

Bank of Marin Bancorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.222 241.018 0.304
201609 0.769 241.428 1.052
201612 0.386 241.432 0.528
201703 0.540 243.801 0.731
201706 0.383 244.955 0.516
201709 0.638 246.819 0.854
201712 0.474 246.524 0.635
201803 0.640 249.554 0.847
201806 0.665 251.989 0.871
201809 0.875 252.439 1.145
201812 0.756 251.233 0.994
201903 0.751 254.202 0.976
201906 0.449 256.143 0.579
201909 1.028 256.759 1.322
201912 0.701 256.974 0.901
202003 0.687 258.115 0.879
202006 1.473 257.797 1.887
202009 0.085 260.280 0.108
202012 0.684 260.474 0.867
202103 0.913 264.877 1.138
202106 0.510 271.696 0.620
202109 0.833 274.310 1.003
202112 0.793 278.802 0.939
202203 0.712 287.504 0.818
202206 0.495 296.311 0.552
202209 1.185 296.808 1.318
202212 0.926 296.797 1.030
202303 0.750 301.836 0.821
202306 0.479 305.109 0.518
202309 0.839 307.789 0.900
202312 0.048 306.746 0.052
202403 0.259 312.332 0.274
202406 0.209 314.175 0.220
202409 0.608 315.301 0.637
202412 0.662 315.605 0.693
202503 0.289 319.799 0.298
202506 0.442 322.561 0.452
202509 0.757 324.800 0.770
202512 0.849 324.054 0.865
202603 0.058 330.213 0.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $3.00 mean?
Bank of Marin Bancorp (BMRC) has a Cyclically Adjusted FCF per Share of $3.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank of Marin Bancorp and its competitors.
Is Bank of Marin Bancorp's Cyclically Adjusted FCF per Share too high?
Bank of Marin Bancorp's current Cyclically Adjusted FCF per Share is $3.00. Overall, Bank of Marin Bancorp has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank of Marin Bancorp's Cyclically Adjusted FCF per Share compare to CBK and GBFH?
Bank of Marin Bancorp's Cyclically Adjusted FCF per Share of $3.00 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank of Marin Bancorp and its competitors. Bank of Marin Bancorp's current Cyclically Adjusted FCF per Share is $3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank of Marin Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Bank of Marin Bancorp (BMRC) is currently considered Significantly Overvalued. The stock's GF Value™ is $20.03, compared to a current price of $28.45 — trading 42% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $3.00. Bank of Marin Bancorp's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank of Marin Bancorp (BMRC), the current Cyclically Adjusted FCF per Share is $3.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank of Marin Bancorp (BMRC) Overvalued in 2026?

Based on GuruFocus' analysis, Bank of Marin Bancorp stock appears to be overvalued. The current stock price of $28.45 is trading 42% above its estimated GF Value™ of $20.03. GuruFocus considers Bank of Marin Bancorp to be Significantly Overvalued.

Key valuation signals for BMRC:

  • Cyclically Adjusted FCF per Share: $3.00
  • GF Value™: $20.03 vs. price of $28.45 (42% above fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the BMRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank of Marin Bancorp Business Description

Other Exchanges 4V6:Germany
Address 504 Redwood Boulevard, Suite 100, Novato, CA, USA, 94947
Bank of Marin Bancorp is a United States-based bank holding company. It conducts business through its wholly-owned subsidiary. The Bank provides a wide range of financial services to customers such as professionals, small and middle-market businesses, and individuals residing in Marin, Sonoma, Napa, San Francisco, Alameda, Contra Costa, San Mateo counties, and others. The majority of its revenue comes from interest income.
54GF Score

Get the complete analysis for BMRC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.45
Price
$20.03
GF Value