GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Banco Davivienda SA (BOG:PFDAVVNDA) » Definitions » Cyclically Adjusted FCF per Share

Banco Davivienda (BOG:PFDAVVNDA) Cyclically Adjusted FCF per Share : COP2,344.86 (As of Mar. 2024)


View and export this data going back to 1985. Start your Free Trial

What is Banco Davivienda Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Banco Davivienda's adjusted free cash flow per share for the three months ended in Mar. 2024 was COP-3,138.168. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is COP2,344.86 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Banco Davivienda's average Cyclically Adjusted FCF Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-24), Banco Davivienda's current stock price is COP19760.00. Banco Davivienda's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was COP2,344.86. Banco Davivienda's Cyclically Adjusted Price-to-FCF of today is 8.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Banco Davivienda was 403.94. The lowest was 6.00. And the median was 26.15.


Banco Davivienda Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Banco Davivienda's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Banco Davivienda Cyclically Adjusted FCF per Share Chart

Banco Davivienda Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1,114.21 967.40 2,760.14

Banco Davivienda Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,071.20 2,289.26 2,594.76 2,760.14 2,344.86

Competitive Comparison of Banco Davivienda's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, Banco Davivienda's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Banco Davivienda's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Banco Davivienda's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Banco Davivienda's Cyclically Adjusted Price-to-FCF falls into.



Banco Davivienda Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Banco Davivienda's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-3138.168/131.7762*131.7762
=-3,138.168

Current CPI (Mar. 2024) = 131.7762.

Banco Davivienda Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 100.560 0.000
201409 0.000 100.428 0.000
201412 0.000 99.070 0.000
201503 0.000 99.621 0.000
201506 0.000 100.684 0.000
201509 0.000 100.392 0.000
201512 0.000 99.792 0.000
201603 1,822.707 100.470 2,390.648
201606 -742.270 101.688 -961.897
201609 -2,928.584 101.861 -3,788.670
201612 2,570.742 101.863 3,325.679
201703 3,365.977 102.862 4,312.135
201706 252.822 103.349 322.363
201709 -3,373.467 104.136 -4,268.883
201712 -4,109.830 104.011 -5,206.923
201803 2,380.974 105.290 2,979.933
201806 483.705 106.317 599.537
201809 -753.282 106.507 -932.004
201812 -1,705.902 105.998 -2,120.771
201903 -181.042 107.251 -222.442
201906 2,489.086 108.070 3,035.105
201909 -4,669.084 108.329 -5,679.660
201912 -629.853 108.420 -765.537
202003 -988.523 108.902 -1,196.162
202006 6,002.930 108.767 7,272.804
202009 -1,941.424 109.815 -2,329.679
202012 6,409.410 109.897 7,685.462
202103 -762.443 111.754 -899.041
202106 -2,646.099 114.631 -3,041.862
202109 3,368.942 115.734 3,835.910
202112 2,805.776 117.630 3,143.212
202203 1,733.604 121.301 1,883.313
202206 -3,125.981 125.017 -3,294.996
202209 320.659 125.227 337.430
202212 675.843 125.222 711.218
202303 8,129.447 127.348 8,412.141
202306 1,990.395 128.729 2,037.515
202309 2,789.147 129.860 2,830.314
202312 2,039.912 129.419 2,077.060
202403 -3,138.168 131.776 -3,138.168

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Banco Davivienda  (BOG:PFDAVVNDA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Banco Davivienda's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19760.00/2344.86
=8.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Banco Davivienda was 403.94. The lowest was 6.00. And the median was 26.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Banco Davivienda Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Banco Davivienda's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Banco Davivienda (BOG:PFDAVVNDA) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Avenida El Dorado No. 68C - 61 Of 901, Central Tower, Bogota, COL
Banco Davivienda SA is engaged in banking services. The company's operating segment includes Personal Banking; Business; Differentiated Financial Information ALM and International. It generates maximum Interest income from the Personal Banking segment. The company's products and services include savings and investment products, corporate money market accounts and others.

Banco Davivienda (BOG:PFDAVVNDA) Headlines

No Headlines