EXPD (Expeditors International of Washington) Cyclically Adjusted FCF per Share: $6.01 (As of Mar. 2026)


EXPD Expeditors International of Washington Inc EXPD
78 GF Score
Price $160.73
GF Value $146.04
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Expeditors International of Washington Cyclically Adjusted FCF per Share?

Expeditors International of Washington EXPD -0.58% 78 Cyclically Adjusted FCF per Share is $6.01 as of Mar. 2026. GuruFocus rates EXPD with a GF Score™ of 78/100 and a GF Value™ of $146.04 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Expeditors International of Washington's adjusted free cash flow per share for the three months ended in Mar. 2026 was $2.212. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $6.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Expeditors International of Washington's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Expeditors International of Washington was 49.40% per year. The lowest was 8.40% per year. And the median was 19.30% per year.

As of today (2026-06-29), Expeditors International of Washington's current stock price is $160.73. Expeditors International of Washington's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $6.01. Expeditors International of Washington's Cyclically Adjusted Price-to-FCF of today is 26.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Expeditors International of Washington was 45.58. The lowest was 19.09. And the median was 28.88.


Expeditors International of Washington  (NYSE:EXPD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Expeditors International of Washington's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=160.73/6.01
=26.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Expeditors International of Washington was 45.58. The lowest was 19.09. And the median was 28.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Expeditors International of Washington Cyclically Adjusted FCF per Share Related Terms


Expeditors International of Washington Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Expeditors International of Washington's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Expeditors International of Washington Cyclically Adjusted FCF per Share Chart

Expeditors International of Washington Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.11 4.37 4.97 5.37 5.84

Expeditors International of Washington Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.59 5.64 5.73 5.84 6.01

EXPD vs CHRW, FDXF, ZTO: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Expeditors International of Washington's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expeditors International of Washington Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Expeditors International of Washington's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Expeditors International of Washington's Cyclically Adjusted Price-to-FCF falls into.


EXPD
78GF Score
Expeditors International of Washington Inc EXPD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Expeditors International of Washington Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expeditors International of Washington's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.212/330.2130*330.2130
=2.212

Current CPI (Mar. 2026) = 330.2130.

Expeditors International of Washington Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.502 241.018 0.688
201609 0.565 241.428 0.773
201612 0.292 241.432 0.399
201703 1.005 243.801 1.361
201706 0.334 244.955 0.450
201709 0.280 246.819 0.375
201712 0.547 246.524 0.733
201803 1.236 249.554 1.635
201806 0.764 251.989 1.001
201809 0.423 252.439 0.553
201812 0.524 251.233 0.689
201903 1.597 254.202 2.075
201906 0.818 256.143 1.055
201909 0.841 256.759 1.082
201912 0.899 256.974 1.155
202003 0.927 258.115 1.186
202006 0.972 257.797 1.245
202009 0.893 260.280 1.133
202012 0.765 260.474 0.970
202103 2.025 264.877 2.524
202106 0.138 271.696 0.168
202109 0.976 274.310 1.175
202112 1.723 278.802 2.041
202203 2.361 287.504 2.712
202206 3.127 296.311 3.485
202209 4.009 296.808 4.460
202212 2.955 296.797 3.288
202303 3.449 301.836 3.773
202306 0.976 305.109 1.056
202309 1.230 307.789 1.320
202312 1.012 306.746 1.089
202403 1.712 312.332 1.810
202406 0.838 314.175 0.881
202409 0.551 315.301 0.577
202412 1.712 315.605 1.791
202503 2.380 319.799 2.458
202506 1.195 322.561 1.223
202509 1.406 324.800 1.429
202512 2.008 324.054 2.046
202603 2.212 330.213 2.212

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $6.01 mean?
Expeditors International of Washington (EXPD) has a Cyclically Adjusted FCF per Share of $6.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Expeditors International of Washington and its competitors.
Is Expeditors International of Washington's Cyclically Adjusted FCF per Share too high?
Expeditors International of Washington's current Cyclically Adjusted FCF per Share is $6.01. Overall, Expeditors International of Washington has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Expeditors International of Washington's Cyclically Adjusted FCF per Share compare to CHRW and FDXF?
Expeditors International of Washington's Cyclically Adjusted FCF per Share of $6.01 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Expeditors International of Washington and its competitors. Expeditors International of Washington's current Cyclically Adjusted FCF per Share is $6.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Expeditors International of Washington stock overvalued right now?
Based on GuruFocus' analysis, Expeditors International of Washington (EXPD) is currently considered Fairly Valued. The stock's GF Value™ is $146.04, compared to a current price of $160.73 — trading 10.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $6.01. Expeditors International of Washington's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Expeditors International of Washington (EXPD), the current Cyclically Adjusted FCF per Share is $6.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Expeditors International of Washington (EXPD) Overvalued in 2026?

Based on GuruFocus' analysis, Expeditors International of Washington stock appears to be overvalued. The current stock price of $160.73 is trading 10.1% above its estimated GF Value™ of $146.04. GuruFocus considers Expeditors International of Washington to be Fairly Valued.

Key valuation signals for EXPD:

  • Cyclically Adjusted FCF per Share: $6.01
  • GF Value™: $146.04 vs. price of $160.73 (10.1% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the EXPD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Expeditors International of Washington Business Description

Other Exchanges 0IJR:UK
Address 3545 Factoria Boulevard SE, Sterling Plaza 2, 3rd Floor, Bellevue, WA, USA, 98006
Based in the US, Expeditors International of Washington is a non-asset-based third-party logistics provider, mainly focused on international freight forwarding. Its offers freight consolidation and forwarding, customs brokerage, warehousing and distribution, purchase order management, vendor consolidation, and numerous other value-added logistics services. It employs sophisticated IT systems and contracts with airlines and ocean carriers to move customers' freight across the globe. The firm operates more than 200 full-service office locations worldwide, in addition to numerous satellite locations. In 2025, Expeditors derived 36% of consolidated gross revenue from airfreight, 25% from ocean freight, and 39% from customs brokerage and other services.
78GF Score

Get the complete analysis for EXPD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$160.73
Price
$146.04
GF Value