National Bank Holdings (FRA:NB9) Cyclically Adjusted FCF per Share: €2.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NB9 National Bank Holdings Corp FRA:NB9
62 GF Score
Price €39.80
GF Value €34.70
! 4 Warning Signs
View Full Analysis

What is National Bank Holdings Cyclically Adjusted FCF per Share?

National Bank Holdings FRA:NB9 -0.50% 62 Cyclically Adjusted FCF per Share is €2.48 as of Mar. 2026. GuruFocus rates FRA:NB9 with a GF Score™ of 62/100 and a GF Value™ of €34.70. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

National Bank Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.208. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, National Bank Holdings's average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of National Bank Holdings was 74.90% per year. The lowest was 24.10% per year. And the median was 49.50% per year.

As of today (2026-07-20), National Bank Holdings's current stock price is €39.80. National Bank Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.48. National Bank Holdings's Cyclically Adjusted Price-to-FCF of today is 16.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Bank Holdings was 129.37. The lowest was 12.33. And the median was 18.12.


National Bank Holdings  (FRA:NB9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

National Bank Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=39.80/2.48
=16.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Bank Holdings was 129.37. The lowest was 12.33. And the median was 18.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


National Bank Holdings Cyclically Adjusted FCF per Share Related Terms


National Bank Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for National Bank Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National Bank Holdings Cyclically Adjusted FCF per Share Chart

National Bank Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 1.47 1.85 2.31 2.56

National Bank Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.38 2.30 2.41 2.56 2.48

FRA:NB9 vs STEL, OFG, SRCE: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, National Bank Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Bank Holdings Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, National Bank Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where National Bank Holdings's Cyclically Adjusted Price-to-FCF falls into.


FRA:NB9
62GF Score
National Bank Holdings Corp FRA:NB9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National Bank Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Bank Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.208/330.2130*330.2130
=-1.208

Current CPI (Mar. 2026) = 330.2130.

National Bank Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.593 241.018 0.812
201609 0.020 241.428 0.027
201612 -1.016 241.432 -1.390
201703 0.691 243.801 0.936
201706 0.438 244.955 0.590
201709 0.088 246.819 0.118
201712 0.471 246.524 0.631
201803 0.224 249.554 0.296
201806 -1.170 251.989 -1.533
201809 1.422 252.439 1.860
201812 1.372 251.233 1.803
201903 -0.149 254.202 -0.194
201906 -0.021 256.143 -0.027
201909 -1.795 256.759 -2.309
201912 2.896 256.974 3.721
202003 0.695 258.115 0.889
202006 -1.178 257.797 -1.509
202009 -1.302 260.280 -1.652
202012 1.419 260.474 1.799
202103 0.203 264.877 0.253
202106 3.361 271.696 4.085
202109 0.298 274.310 0.359
202112 0.996 278.802 1.180
202203 1.453 287.504 1.669
202206 2.434 296.311 2.712
202209 1.726 296.808 1.920
202212 0.828 296.797 0.921
202303 -0.625 301.836 -0.684
202306 2.017 305.109 2.183
202309 0.980 307.789 1.051
202312 0.780 306.746 0.840
202403 0.590 312.332 0.624
202406 0.451 314.175 0.474
202409 0.921 315.301 0.965
202412 0.946 315.605 0.990
202503 0.713 319.799 0.736
202506 0.602 322.561 0.616
202509 1.042 324.800 1.059
202512 0.676 324.054 0.689
202603 -1.208 330.213 -1.208

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.48 mean?
National Bank Holdings (FRA:NB9) has a Cyclically Adjusted FCF per Share of €2.48 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on National Bank Holdings and its competitors.
Is National Bank Holdings' Cyclically Adjusted FCF per Share too high?
National Bank Holdings' current Cyclically Adjusted FCF per Share is €2.48. Overall, National Bank Holdings has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does National Bank Holdings' Cyclically Adjusted FCF per Share compare to STEL and OFG?
National Bank Holdings' Cyclically Adjusted FCF per Share of €2.48 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on National Bank Holdings and its competitors. National Bank Holdings's current Cyclically Adjusted FCF per Share is €2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Bank Holdings stock overvalued right now?
National Bank Holdings (FRA:NB9) has a current Cyclically Adjusted FCF per Share of €2.48. The stock's GF Value™ is €34.70, compared to a current price of €39.80 — trading 14.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.48. National Bank Holdings' overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For National Bank Holdings (FRA:NB9), the current Cyclically Adjusted FCF per Share is €2.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National Bank Holdings (FRA:NB9) Overvalued in 2026?

Based on GuruFocus' analysis, National Bank Holdings stock appears to be overvalued. The current stock price of €39.80 is trading 14.7% above its estimated GF Value™ of €34.70.

Key valuation signals for FRA:NB9:

  • Cyclically Adjusted FCF per Share: €2.48
  • GF Value™: €34.70 vs. price of €39.80 (14.7% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the FRA:NB9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National Bank Holdings Business Description

Other Exchanges NBHC:USA
Address 7800 East Orchard Road, Suite 300, Greenwood Village, CO, USA, 80111
National Bank Holdings Corp offers a full range of banking products and financial services to commercial, business, and consumer clients predominantly in Colorado, with a focus on personalized service through relationship managers and banking center associates. The company provides commercial and industrial loans, non-owner occupied commercial real estate loans, Small Business Administration loans as a Preferred Lender Provider, U.S. Department of Agriculture and Farm Service Agency loans, commercial deposit and treasury management products, business online and mobile banking, consumer and residential real estate loans, deposit services, and trust and wealth management services. Its services emphasize full-relationship banking, integrating lending, deposits, and cash management solutions.
62GF Score

Get the complete analysis for FRA:NB9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€39.80
Price
€34.70
GF Value