GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » National Bank Holdings Corp (FRA:NB9) » Definitions » Cyclically Adjusted FCF per Share

National Bank Holdings (FRA:NB9) Cyclically Adjusted FCF per Share : €2.38 (As of Mar. 2025)


View and export this data going back to 2012. Start your Free Trial

What is National Bank Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

National Bank Holdings's adjusted free cash flow per share for the three months ended in Mar. 2025 was €0.713. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.38 for the trailing ten years ended in Mar. 2025.

During the past 12 months, National Bank Holdings's average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 74.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of National Bank Holdings was 74.90% per year. The lowest was 74.90% per year. And the median was 74.90% per year.

As of today (2025-05-07), National Bank Holdings's current stock price is €31.40. National Bank Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €2.38. National Bank Holdings's Cyclically Adjusted Price-to-FCF of today is 13.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Bank Holdings was 129.37. The lowest was 12.95. And the median was 20.25.


National Bank Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for National Bank Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

National Bank Holdings Cyclically Adjusted FCF per Share Chart

National Bank Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.11 0.40 1.47 1.85 2.31

National Bank Holdings Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.99 1.94 1.97 2.31 2.38

Competitive Comparison of National Bank Holdings's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, National Bank Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Bank Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, National Bank Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where National Bank Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

National Bank Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Bank Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.713/134.9266*134.9266
=0.713

Current CPI (Mar. 2025) = 134.9266.

National Bank Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.244 100.684 -0.327
201509 0.164 100.392 0.220
201512 -0.715 99.792 -0.967
201603 0.153 100.470 0.205
201606 0.593 101.688 0.787
201609 0.020 101.861 0.026
201612 -1.016 101.863 -1.346
201703 0.691 102.862 0.906
201706 0.438 103.349 0.572
201709 0.088 104.136 0.114
201712 0.471 104.011 0.611
201803 0.224 105.290 0.287
201806 -1.170 106.317 -1.485
201809 1.422 106.507 1.801
201812 1.372 105.998 1.746
201903 -0.149 107.251 -0.187
201906 -0.021 108.070 -0.026
201909 -1.795 108.329 -2.236
201912 2.896 108.420 3.604
202003 0.695 108.902 0.861
202006 -1.178 108.767 -1.461
202009 -1.302 109.815 -1.600
202012 1.419 109.897 1.742
202103 0.203 111.754 0.245
202106 3.361 114.631 3.956
202109 0.298 115.734 0.347
202112 0.996 117.630 1.142
202203 1.453 121.301 1.616
202206 2.434 125.017 2.627
202209 1.726 125.227 1.860
202212 0.828 125.222 0.892
202303 -0.625 127.348 -0.662
202306 2.017 128.729 2.114
202309 0.980 129.860 1.018
202312 0.780 129.419 0.813
202403 0.590 131.776 0.604
202406 0.451 132.554 0.459
202409 0.921 133.029 0.934
202412 0.946 133.157 0.959
202503 0.713 134.927 0.713

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


National Bank Holdings  (FRA:NB9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

National Bank Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.40/2.38
=13.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Bank Holdings was 129.37. The lowest was 12.95. And the median was 20.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


National Bank Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of National Bank Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


National Bank Holdings Business Description

Traded in Other Exchanges
Address
7800 East Orchard Road, Suite 300, Greenwood Village, CO, USA, 80111
National Bank Holdings Corp is a bank holding company. It provides various banking products and financial services to commercial, business, and consumer clients in the United States. The company offers deposit products including checking accounts, savings accounts, money market accounts, and other deposit accounts, including fixed-rate and fixed-maturity time deposits. It also provides commercial and industrial loans and leases. In addition, it offers treasury management solutions comprising online and mobile banking, commercial credit cards, wire transfers, automated clearing house, and electronic bill payments.

National Bank Holdings Headlines

No Headlines