First Insurance Co (TPE:2852) Cyclically Adjusted FCF per Share: NT$1.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2852 First Insurance Co Ltd TPE:2852
85 GF Score
Price NT$26.50
GF Value NT$26.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is First Insurance Co Cyclically Adjusted FCF per Share?

First Insurance Co TPE:2852 -1.49% 85 Cyclically Adjusted FCF per Share is NT$1.37 as of Dec. 2025. GuruFocus rates TPE:2852 with a GF Score™ of 85/100 and a GF Value™ of NT$26.22 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Insurance Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.147. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, First Insurance Co's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Insurance Co was 9.60% per year. The lowest was -5.40% per year. And the median was 6.15% per year.

As of today (2026-07-19), First Insurance Co's current stock price is NT$26.50. First Insurance Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.37. First Insurance Co's Cyclically Adjusted Price-to-FCF of today is 19.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Insurance Co was 27.07. The lowest was 10.70. And the median was 16.82.


First Insurance Co  (TPE:2852) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Insurance Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.50/1.37
=19.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Insurance Co was 27.07. The lowest was 10.70. And the median was 16.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Insurance Co Cyclically Adjusted FCF per Share Related Terms


First Insurance Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for First Insurance Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Insurance Co Cyclically Adjusted FCF per Share Chart

First Insurance Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 1.04 0.89 1.19 1.37

First Insurance Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 1.16 1.24 1.35 1.37

TPE:2852 vs CB, PGR, TRV: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, First Insurance Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Insurance Co Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, First Insurance Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Insurance Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2852
85GF Score
First Insurance Co Ltd TPE:2852
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Insurance Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Insurance Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.147/324.0540*324.0540
=-0.147

Current CPI (Dec. 2025) = 324.0540.

First Insurance Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.543 238.132 0.739
201606 0.952 241.018 1.280
201609 -0.963 241.428 -1.293
201612 0.398 241.432 0.534
201703 -0.237 243.801 -0.315
201706 -0.255 244.955 -0.337
201709 0.955 246.819 1.254
201712 -0.124 246.524 -0.163
201803 1.930 249.554 2.506
201806 -1.178 251.989 -1.515
201809 1.645 252.439 2.112
201812 -0.243 251.233 -0.313
201903 0.058 254.202 0.074
201906 0.533 256.143 0.674
201909 -0.427 256.759 -0.539
201912 1.106 256.974 1.395
202003 -0.888 258.115 -1.115
202006 0.826 257.797 1.038
202009 0.435 260.280 0.542
202012 0.330 260.474 0.411
202103 0.159 264.877 0.195
202106 -0.027 271.696 -0.032
202109 -0.116 274.310 -0.137
202112 -0.013 278.802 -0.015
202203 0.087 287.504 0.098
202206 -0.277 296.311 -0.303
202209 1.926 296.808 2.103
202212 -1.611 296.797 -1.759
202303 0.079 301.836 0.085
202306 0.425 305.109 0.451
202309 1.101 307.789 1.159
202312 -0.694 306.746 -0.733
202403 0.842 312.332 0.874
202406 -0.323 314.175 -0.333
202409 2.111 315.301 2.170
202412 1.495 315.605 1.535
202503 -0.527 319.799 -0.534
202506 1.118 322.561 1.123
202509 0.975 324.800 0.973
202512 -0.147 324.054 -0.147

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.37 mean?
First Insurance Co (TPE:2852) has a Cyclically Adjusted FCF per Share of NT$1.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Insurance Co and its competitors.
Is First Insurance Co's Cyclically Adjusted FCF per Share too high?
First Insurance Co's current Cyclically Adjusted FCF per Share is NT$1.37. Overall, First Insurance Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Insurance Co's Cyclically Adjusted FCF per Share compare to CB and PGR?
First Insurance Co's Cyclically Adjusted FCF per Share of NT$1.37 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Insurance Co and its competitors. First Insurance Co's current Cyclically Adjusted FCF per Share is NT$1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Insurance Co stock overvalued right now?
Based on GuruFocus' analysis, First Insurance Co (TPE:2852) is currently considered Fairly Valued. The stock's GF Value™ is NT$26.22, compared to a current price of NT$26.50 — trading 1.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.37. First Insurance Co's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For First Insurance Co (TPE:2852), the current Cyclically Adjusted FCF per Share is NT$1.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Insurance Co (TPE:2852) Overvalued in 2026?

Based on GuruFocus' analysis, First Insurance Co stock appears to be overvalued. The current stock price of NT$26.50 is trading 1.1% above its estimated GF Value™ of NT$26.22. GuruFocus considers First Insurance Co to be Fairly Valued.

Key valuation signals for TPE:2852:

  • Cyclically Adjusted FCF per Share: NT$1.37
  • GF Value™: NT$26.22 vs. price of NT$26.50 (1.1% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TPE:2852 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Insurance Co Business Description

Address No. 54, Zhongxiao East Road, 11th Floor, Section 1, Taipei, TWN, 100
First Insurance Co Ltd is engaged in the provision of insurance services. The company offers various insurance services such as fire, liability, and professional insurance such as medical malpractice insurance, hospital comprehensive liability insurance, directors, and officer's liability insurance, personal accident, motor, and marine transportation insurance, machinery and engineering insurance, and others. Additionally, it also renders reinsurance services. The company has branches in Taichung, Kaohsiung, Tainan, Taoyuan, and New Taipei City.
85GF Score

Get the complete analysis for TPE:2852

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.50
Price
NT$26.22
GF Value