Mastercard (XSWX:MA) Cyclically Adjusted FCF per Share: CHF8.44 (As of Mar. 2026)


XSWX:MA Mastercard Inc XSWX:MA
93 GF Score
Price CHF421.00
GF Value CHF526.92
! 1 Warning Sign
View Full Analysis

What is Mastercard Cyclically Adjusted FCF per Share?

Mastercard XSWX:MA 93 Cyclically Adjusted FCF per Share is CHF8.44 as of Mar. 2026. GuruFocus rates XSWX:MA with a GF Score™ of 93/100 and a GF Value™ of CHF526.92. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mastercard's adjusted free cash flow per share for the three months ended in Mar. 2026 was CHF2.349. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF8.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mastercard's average Cyclically Adjusted FCF Growth Rate was 19.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mastercard was 24.90% per year. The lowest was 15.10% per year. And the median was 19.40% per year.

As of today (2026-07-13), Mastercard's current stock price is CHF421.00. Mastercard's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CHF8.44. Mastercard's Cyclically Adjusted Price-to-FCF of today is 49.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mastercard was 89.74. The lowest was 45.57. And the median was 62.55.


Mastercard  (XSWX:MA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mastercard's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=421.00/8.44
=49.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mastercard was 89.74. The lowest was 45.57. And the median was 62.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mastercard Cyclically Adjusted FCF per Share Related Terms


Mastercard Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mastercard's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mastercard Cyclically Adjusted FCF per Share Chart

Mastercard Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.93 4.91 0.00 0.00 0.00

Mastercard Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.44

XSWX:MA vs V, AXP, COF: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Mastercard's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastercard Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Mastercard's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mastercard's Cyclically Adjusted Price-to-FCF falls into.


XSWX:MA
93GF Score
Mastercard Inc XSWX:MA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mastercard Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mastercard's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.349/330.2130*330.2130
=2.349

Current CPI (Mar. 2026) = 330.2130.

Mastercard Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.841 241.018 1.152
201609 1.173 241.428 1.604
201612 0.926 241.432 1.267
201703 0.586 243.801 0.794
201706 1.127 244.955 1.519
201709 1.492 246.819 1.996
201712 1.579 246.524 2.115
201803 0.815 249.554 1.078
201806 1.287 251.989 1.687
201809 2.077 252.439 2.717
201812 1.155 251.233 1.518
201903 1.134 254.202 1.473
201906 1.305 256.143 1.682
201909 2.076 256.759 2.670
201912 2.711 256.974 3.484
202003 1.567 258.115 2.005
202006 1.203 257.797 1.541
202009 1.356 260.280 1.720
202012 1.867 260.474 2.367
202103 1.229 264.877 1.532
202106 1.895 271.696 2.303
202109 2.138 274.310 2.574
202112 2.766 278.802 3.276
202203 1.410 287.504 1.619
202206 2.261 296.311 2.520
202209 3.599 296.808 4.004
202212 2.674 296.797 2.975
202303 1.517 301.836 1.660
202306 2.339 305.109 2.531
202309 2.861 307.789 3.069
202312 3.563 306.746 3.836
202403 1.230 312.332 1.300
202406 2.731 314.175 2.870
202409 4.457 315.301 4.668
202412 4.452 315.605 4.658
202503 1.956 319.799 2.020
202506 3.931 322.561 4.024
202509 4.666 324.800 4.744
202512 4.186 324.054 4.266
202603 2.349 330.213 2.349

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF8.44 mean?
Mastercard (XSWX:MA) has a Cyclically Adjusted FCF per Share of CHF8.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mastercard and its competitors.
Is Mastercard's Cyclically Adjusted FCF per Share too high?
Mastercard's current Cyclically Adjusted FCF per Share is CHF8.44. Overall, Mastercard has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does Mastercard's Cyclically Adjusted FCF per Share compare to V and AXP?
Mastercard's Cyclically Adjusted FCF per Share of CHF8.44 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mastercard and its competitors. Mastercard's current Cyclically Adjusted FCF per Share is CHF8.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mastercard stock overvalued right now?
Mastercard (XSWX:MA) has a current Cyclically Adjusted FCF per Share of CHF8.44. The stock's GF Value™ is CHF526.92, compared to a current price of CHF421.00 — trading 20.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF8.44. Mastercard's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mastercard (XSWX:MA), the current Cyclically Adjusted FCF per Share is CHF8.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mastercard (XSWX:MA) Overvalued in 2026?

Based on GuruFocus' analysis, Mastercard stock appears to be undervalued. The current stock price of CHF421.00 is trading 20.1% below its estimated GF Value™ of CHF526.92.

Key valuation signals for XSWX:MA:

  • Cyclically Adjusted FCF per Share: CHF8.44
  • GF Value™: CHF526.92 vs. price of CHF421.00 (20.1% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the XSWX:MA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mastercard Business Description

Address 2000 Purchase Street, Purchase, NY, USA, 10577
Mastercard is the second-largest payment processor in the world, having processed close to $11 trillion in volume during 2025. Mastercard operates in over 200 countries and processes transactions in over 150 currencies.
93GF Score

Get the complete analysis for XSWX:MA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF421.00
Price
CHF526.92
GF Value