Willplus Holdings (TSE:3538) Cyclically Adjusted PS Ratio: (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3538 Willplus Holdings Corp TSE:3538
75 GF Score
Price 円1,034.00
GF Value 円1,600.63
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Willplus Holdings Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Willplus Holdings  (TSE:3538) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Willplus Holdings Cyclically Adjusted PS Ratio Related Terms


Willplus Holdings Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Willplus Holdings's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willplus Holdings Cyclically Adjusted PS Ratio Chart

Willplus Holdings Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.36 0.31 0.22 0.17

Willplus Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.22 0.23 0.22 0.17

TSE:3538 vs CVNA, PAG, ALTB: Cyclically Adjusted PS Ratio Comparison

For the Auto & Truck Dealerships subindustry, Willplus Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willplus Holdings Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Willplus Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Willplus Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3538
75GF Score
Willplus Holdings Corp TSE:3538
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willplus Holdings Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Willplus Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Willplus Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3191.307/113.6000*113.6000
=3,191.307

Current CPI (Jun. 2026) = 113.6000.

Willplus Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 608.846 98.000 705.764
201612 638.894 98.400 737.585
201703 630.577 98.100 730.209
201706 621.644 98.500 716.942
201709 627.638 98.800 721.657
201712 652.742 99.400 745.991
201803 650.500 99.200 744.927
201806 717.589 99.200 821.755
201809 682.323 99.900 775.895
201812 734.352 99.700 836.734
201903 776.416 99.700 884.663
201906 902.621 99.800 1,027.432
201909 1,060.830 100.100 1,203.899
201912 802.550 100.500 907.161
202003 909.013 100.300 1,029.550
202006 863.802 99.900 982.261
202009 961.252 99.900 1,093.075
202012 1,107.851 99.300 1,267.390
202103 1,011.454 99.900 1,150.162
202106 1,127.881 99.500 1,287.711
202109 984.105 100.100 1,116.826
202112 1,071.813 100.100 1,216.363
202203 993.119 101.100 1,115.908
202206 1,039.587 101.800 1,160.089
202209 1,008.270 103.100 1,110.955
202212 1,113.737 104.100 1,215.375
202303 1,080.057 104.400 1,175.234
202306 1,321.006 105.200 1,426.486
202309 1,161.285 106.200 1,242.203
202312 1,174.255 106.800 1,249.020
202403 1,234.963 107.200 1,308.692
202406 1,328.616 108.200 1,394.924
202409 2,193.708 108.900 2,288.386
202412 2,304.506 110.700 2,364.877
202503 2,754.815 111.100 2,816.805
202506 2,458.564 111.700 2,500.384
202509 2,277.642 112.000 2,310.180
202512 2,352.769 113.000 2,365.262
202603 2,828.908 112.700 2,851.499
202606 3,191.307 113.600 3,191.307

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Willplus Holdings (TSE:3538) Overvalued in 2026?

Based on GuruFocus' analysis, Willplus Holdings stock appears to be undervalued. The current stock price of 円1,034.00 is trading 35.4% below its estimated GF Value™ of 円1,600.63. GuruFocus considers Willplus Holdings to be Significantly Undervalued.

Key valuation signals for TSE:3538:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円1,600.63 vs. price of 円1,034.00 (35.4% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSE:3538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willplus Holdings Business Description

Address Shiba 5-chome Shiba 5-chome, Minato-ku, Shiba Mita Mori Building, 8th Floor, Tokyo, JPN
Willplus Holdings Corp is a Japanese firm. It is a retailer of the imported car. The Company sells cars of brands including Jaguar, Fiat, Chrysler, Jeep, BMW, Porsche, and Volvo.
75GF Score

Get the complete analysis for TSE:3538

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,034.00
Price
円1,600.63
GF Value