Willplus Holdings (TSE:3538) 5-Year Yield-on-Cost %: 15.43 (As of Aug. 08, 2026) — 107% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3538 Willplus Holdings Corp TSE:3538
74 GF Score
Price 円940.00
GF Value 円2,303.21
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Willplus Holdings 5-Year Yield-on-Cost %?

Willplus Holdings TSE:3538 -0.63% 74 5-Year Yield-on-Cost % is 15.43 as of Aug. 08, 2026, which is 107% above its 10-year median of 7.46. GuruFocus rates TSE:3538 with a GF Score™ of 74/100 and a GF Value™ of 円2,303.21 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 857 Vehicles & Parts companies, Willplus Holdings ranks better than 91.13% on this metric.

Willplus Holdings's yield on cost for the quarter that ended in Dec. 2025 was 15.43.


The historical rank and industry rank for Willplus Holdings's 5-Year Yield-on-Cost % or its related term are showing as below:

TSE:3538' s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 2.61   Med: 7.46   Max: 16.29
Current: 15.43


During the past 11 years, Willplus Holdings's highest Yield on Cost was 16.29. The lowest was 2.61. And the median was 7.46.


TSE:3538's 5-Year Yield-on-Cost % is ranked better than
91.13% of 857 companies
in the Vehicles & Parts industry
Industry Median: 3.09 vs TSE:3538: 15.43

Willplus Holdings  (TSE:3538) 5-Year Yield-on-Cost % Explanation

Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.


Willplus Holdings 5-Year Yield-on-Cost % Related Terms


TSE:3538 vs CVNA, PAG, KMX: 5-Year Yield-on-Cost % Comparison

For the Auto & Truck Dealerships subindustry, Willplus Holdings's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willplus Holdings 5-Year Yield-on-Cost % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Willplus Holdings's 5-Year Yield-on-Cost % distribution charts can be found below:

* The bar in red indicates where Willplus Holdings's 5-Year Yield-on-Cost % falls into.


TSE:3538
74GF Score
Willplus Holdings Corp TSE:3538
5-Year Yield-on-Cost % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willplus Holdings 5-Year Yield-on-Cost % Calculation

Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.

Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.

Therefore, Yield-on-Cost of Willplus Holdings is calculated as

Yield-on-Cost=Dividend Yield %*(1+Dividend Growth Rate)^5
Frequently Asked Questions Learn more about 5-Year Yield-on-Cost % →
What does a 5-Year Yield-on-Cost % of 15.43 mean?
Willplus Holdings (TSE:3538) has a 5-Year Yield-on-Cost % of 15.43 as of Aug. 08, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Willplus Holdings and its competitors. This is 107% above median its historical median of 7.46. Over the past decade, Willplus Holdings' 5-Year Yield-on-Cost % has ranged from 2.61 to 16.29. According to the industry distribution chart, Willplus Holdings ranks #76 out of 857 companies in the Vehicles & Parts industry, placing it in the top 8.9%.
Is Willplus Holdings' 5-Year Yield-on-Cost % too high?
Willplus Holdings' current 5-Year Yield-on-Cost % of 15.43 is 107% above median its 10-year median of 7.46. Over the past 10 years, this metric has ranged from a low of 2.61 to a high of 16.29. The Vehicles & Parts industry median 5-Year Yield-on-Cost % is 3.09. Willplus Holdings' value of 15.43 is 399.4% above this industry median. Based on the distribution chart, Willplus Holdings ranks #76 out of 857 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Willplus Holdings has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Willplus Holdings' 5-Year Yield-on-Cost % compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Willplus Holdings ranks #76 out of 857 companies for 5-Year Yield-on-Cost %. This places Willplus Holdings in the top 9% of its industry — outperforming the majority of peers. The industry median 5-Year Yield-on-Cost % is 3.09. Willplus Holdings' value of 15.43 is 399.4% above this benchmark. Historically, Willplus Holdings' own 5-Year Yield-on-Cost % has ranged from 2.61 to 16.29 over the past decade. While the company's 10-year median is 7.46 vs. the industry median of 3.09, Willplus Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a Vehicles & Parts company?
The median 5-Year Yield-on-Cost % among Vehicles & Parts companies is 3.09, based on 857 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willplus Holdings's current 5-Year Yield-on-Cost % of 15.43 is 399.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Willplus Holdings and its competitors. For the Vehicles & Parts industry, the median 5-Year Yield-on-Cost % is 3.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willplus Holdings's current 5-Year Yield-on-Cost % is 15.43, which is 107% above median its own 10-year median of 7.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willplus Holdings stock overvalued right now?
Based on GuruFocus' analysis, Willplus Holdings (TSE:3538) is currently considered Possible Value Trap. The stock's GF Value™ is 円2,303.21, compared to a current price of 円940.00 — trading 59.2% below its estimated fair value. The current 5-Year Yield-on-Cost % is 15.43, which is 107% above median its 10-year median of 7.46 and 399.4% above the Vehicles & Parts industry median of 3.09. Willplus Holdings' overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For Willplus Holdings (TSE:3538), the current 5-Year Yield-on-Cost % is 15.43 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willplus Holdings (TSE:3538) Overvalued in 2026?

Based on GuruFocus' analysis, Willplus Holdings stock appears to be undervalued. The current stock price of 円940.00 is trading 59.2% below its estimated GF Value™ of 円2,303.21. GuruFocus considers Willplus Holdings to be Possible Value Trap.

Key valuation signals for TSE:3538:

  • 5-Year Yield-on-Cost %: 15.43 (107% above median its 10-year median of 7.46)
  • GF Value™: 円2,303.21 vs. price of 円940.00 (59.2% below fair value)
  • GF Score™: 74/100 with 3 warning signs
  • Industry Position: 399.4% above the Vehicles & Parts median (#76 of 857)

No single metric tells the full story. See the TSE:3538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willplus Holdings Business Description

Address Shiba 5-chome Shiba 5-chome, Minato-ku, Shiba Mita Mori Building, 8th Floor, Tokyo, JPN
Willplus Holdings Corp is a Japanese firm. It is a retailer of the imported car. The Company sells cars of brands including Jaguar, Fiat, Chrysler, Jeep, BMW, Porsche, and Volvo.
74GF Score

Get the complete analysis for TSE:3538

5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円940.00
Price
円2,303.21
GF Value