GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Willplus Holdings Corp (TSE:3538) » Definitions » Cyclically Adjusted Price-to-FCF

Willplus Holdings (TSE:3538) Cyclically Adjusted Price-to-FCF : 42.40 (As of Jun. 05, 2025)


View and export this data going back to 2016. Start your Free Trial

What is Willplus Holdings Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), Willplus Holdings's current share price is 円1024.00. Willplus Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jun24 was 円24.15. Willplus Holdings's Cyclically Adjusted Price-to-FCF for today is 42.40.

The historical rank and industry rank for Willplus Holdings's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TSE:3538' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 41.45   Med: 47.16   Max: 50.97
Current: 41.45

During the past 10 years, Willplus Holdings's highest Cyclically Adjusted Price-to-FCF was 50.97. The lowest was 41.45. And the median was 47.16.

TSE:3538's Cyclically Adjusted Price-to-FCF is ranked worse than
70.1% of 495 companies
in the Vehicles & Parts industry
Industry Median: 20.15 vs TSE:3538: 41.45

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Willplus Holdings's adjusted free cash flow per share data of for the fiscal year that ended in Jun24 was 円212.381. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is 円24.15 for the trailing ten years ended in Jun24.

Shiller PE for Stocks: The True Measure of Stock Valuation


Willplus Holdings Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Willplus Holdings's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willplus Holdings Cyclically Adjusted Price-to-FCF Chart

Willplus Holdings Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 47.38

Willplus Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 47.38 - -

Competitive Comparison of Willplus Holdings's Cyclically Adjusted Price-to-FCF

For the Auto & Truck Dealerships subindustry, Willplus Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willplus Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Willplus Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Willplus Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

Willplus Holdings Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Willplus Holdings's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1024.00/24.15
=42.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willplus Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jun24 is calculated as:

For example, Willplus Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jun24 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun24 (Change)*Current CPI (Jun24)
=212.381/108.2000*108.2000
=212.381

Current CPI (Jun24) = 108.2000.

Willplus Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -56.217 98.400 -61.816
201606 39.560 98.100 43.633
201706 -16.731 98.500 -18.379
201806 -45.600 99.200 -49.737
201906 -96.428 99.800 -104.544
202006 59.269 99.900 64.193
202106 224.627 99.500 244.268
202206 176.748 101.800 187.860
202306 -268.727 105.200 -276.390
202406 212.381 108.200 212.381

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Willplus Holdings  (TSE:3538) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Willplus Holdings Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Willplus Holdings's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Willplus Holdings Business Description

Traded in Other Exchanges
N/A
Address
Shiba 5-chome Shiba 5-chome, Minato-ku, Shiba Mita Mori Building, 8th Floor, Tokyo, JPN
Willplus Holdings Corp is a Japanese firm. It is a retailer of the imported car. The Company sells cars of brands including Jaguar, Fiat, Chrysler, Jeep, BMW, Porsche, and Volvo.

Willplus Holdings Headlines

No Headlines