GURUFOCUS.COM » STOCK LIST » Technology » Software » User Local Inc (TSE:3984) » Definitions » EBIT

User Local (TSE:3984) EBIT : 円1,728 Mil (TTM As of Jun. 2024)


View and export this data going back to 2017. Start your Free Trial

What is User Local EBIT?

User Local's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2024 was 円392 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2024 was 円1,728 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. User Local's annualized ROC % for the quarter that ended in Jun. 2024 was 108.09%. User Local's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was 4,037.72%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. User Local's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2024 was 7.39%.


User Local EBIT Historical Data

The historical data trend for User Local's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

User Local EBIT Chart

User Local Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 687.22 854.75 1,024.54 1,372.37 1,728.00

User Local Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 338.68 412.50 444.90 478.90 391.70

Competitive Comparison of User Local's EBIT

For the Information Technology Services subindustry, User Local's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


User Local's EV-to-EBIT Distribution in the Software Industry

For the Software industry and Technology sector, User Local's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where User Local's EV-to-EBIT falls into.



User Local EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,728 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


User Local  (TSE:3984) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

User Local's annualized ROC % for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=1566.796 * ( 1 - 27.41% )/( (995.387 + 1108.957)/ 2 )
=1137.3372164/1052.172
=108.09 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8090.443 - 427.523 - ( 7124.952 - max(0, 873.17 - 7540.703+7124.952))
=995.387

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8835.192 - 626.46 - ( 7676.58 - max(0, 1110.342 - 8210.117+7676.58))
=1108.957

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

User Local's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2024  Q: Jun. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1566.796/( ( (37.44 + max(-457.419, 0)) + (40.168 + max(-576.805, 0)) )/ 2 )
=1566.796/( ( 37.44 + 40.168 )/ 2 )
=1566.796/38.804
=4,037.72 %

where Working Capital is:

Working Capital(Q: Mar. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(242.76 + 0 + 172.991) - (427.523 + 0 + 445.647)
=-457.419

Working Capital(Q: Jun. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(251.762 + 0 + 281.775) - (626.46 + 0 + 483.882)
=-576.805

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

User Local's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2024 )
=1728.001/23369.796
=7.39 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


User Local EBIT Related Terms

Thank you for viewing the detailed overview of User Local's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.


User Local Business Description

Traded in Other Exchanges
N/A
Address
5-20-6 Shiba, Minato-ku, Tokyo, JPN, 108-0014
User Local Inc is engaged in the research and development of big data analysis system, web marketing support tool, offering media analysis tool, and managing artificial intelligence chat bot.

User Local Headlines

No Headlines