User Local (TSE:3984) Graham Number: 円1,242.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3984 User Local Inc TSE:3984
90 GF Score
Price 円1,566.00
GF Value 円2,656.12
Valuation Significantly Undervalued
View Full Analysis

What is User Local Graham Number?

User Local TSE:3984 +2.02% 90 Graham Number is 円1,242.36 as of Mar. 2026. GuruFocus rates TSE:3984 with a GF Score™ of 90/100 and a GF Value™ of 円2,656.12 (Significantly Undervalued). Among 1,473 Software companies, User Local ranks better than 66.19% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-30), the stock price of User Local is 円1566.00. User Local's graham number for the quarter that ended in Mar. 2026 was 円1,242.36. Therefore, User Local's Price to Graham Number ratio for today is 1.36.

The historical rank and industry rank for User Local's Graham Number or its related term are showing as below:

TSE:3984' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.36   Med: 3.85   Max: 9.56
Current: 1.36

During the past 12 years, the highest Price to Graham Number ratio of User Local was 9.56. The lowest was 1.36. And the median was 3.85.

TSE:3984's Price-to-Graham-Number is ranked better than
66.19% of 1473 companies
in the Software industry
Industry Median: 1.9 vs TSE:3984: 1.36

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


User Local  (TSE:3984) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

User Local's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1566.00/1,147.70
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


User Local Graham Number Related Terms


User Local Graham Number Historical Data

* Premium members only.

The historical data trend for User Local's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

User Local Graham Number Chart

User Local Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 590.69 755.73 889.43 1,041.41 1,150.37

User Local Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 881.96 950.73 1,140.81 1,242.36 1,150.42

TSE:3984 vs IBM, ACN, FISV: Graham Number Comparison

For the Information Technology Services subindustry, User Local's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


User Local Price-to-Graham-Number vs Software Industry

For the Software industry and Technology sector, User Local's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where User Local's Price-to-Graham-Number falls into.


TSE:3984
90GF Score
User Local Inc TSE:3984
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

User Local Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

User Local's Graham Number for the fiscal year that ended in Jun. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*599.689*98.076)
=1,150.37

User Local's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*596.856*98.086)
=1,147.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円1,242.36 mean?
User Local (TSE:3984) has a Graham Number of 円1,242.36 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on User Local and its competitors. According to the industry distribution chart, User Local ranks #498 out of 1473 companies in the Software industry, placing it in the top 33.8%.
Is User Local's Graham Number too high?
User Local's current Graham Number is 円1,242.36. Based on the distribution chart, User Local ranks #498 out of 1473 companies in the Software industry, which is above the industry midpoint. Overall, User Local has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does User Local's Graham Number compare to IBM and ACN?
According to the Software industry distribution chart, User Local ranks #498 out of 1473 companies for Graham Number. This puts User Local in the upper half of its industry. The industry median Graham Number is 1.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Software company?
The median Graham Number among Software companies is 1.90, based on 1,473 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on User Local and its competitors. For the Software industry, the median Graham Number is 1.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. User Local's current Graham Number is 円1,242.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is User Local stock overvalued right now?
Based on GuruFocus' analysis, User Local (TSE:3984) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,656.12, compared to a current price of 円1,566.00 — trading 41% below its estimated fair value. The current Graham Number is 円1,242.36. User Local's overall GF Score™ is 90/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For User Local (TSE:3984), the current Graham Number is 円1,242.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is User Local (TSE:3984) Overvalued in 2026?

Based on GuruFocus' analysis, User Local stock appears to be undervalued. The current stock price of 円1,566.00 is trading 41% below its estimated GF Value™ of 円2,656.12. GuruFocus considers User Local to be Significantly Undervalued.

Key valuation signals for TSE:3984:

  • Graham Number: 円1,242.36
  • GF Value™: 円2,656.12 vs. price of 円1,566.00 (41% below fair value)
  • GF Score™: 90/100

No single metric tells the full story. See the TSE:3984 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


User Local Business Description

Address 5-20-6 Shiba, Minato-ku, Tokyo, JPN, 108-0014
User Local Inc is engaged in the research and development of big data analysis system, web marketing support tool, offering media analysis tool, and managing artificial intelligence chat bot.
90GF Score

Get the complete analysis for TSE:3984

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,566.00
Price
円2,656.12
GF Value