GURUFOCUS.COM » STOCK LIST » Technology » Software » User Local Inc (TSE:3984) » Definitions » Net-Net Working Capital

User Local (TSE:3984) Net-Net Working Capital : 円437.71 (As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is User Local Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

User Local's Net-Net Working Capital for the quarter that ended in Dec. 2024 was 円437.71.

The industry rank for User Local's Net-Net Working Capital or its related term are showing as below:

TSE:3984's Price-to-Net-Net-Working-Capital is ranked better than
72.34% of 1276 companies
in the Software industry
Industry Median: 8.61 vs TSE:3984: 4.20

User Local Net-Net Working Capital Historical Data

The historical data trend for User Local's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

User Local Net-Net Working Capital Chart

User Local Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 233.91 267.15 296.79 353.74 417.91

User Local Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 371.68 392.85 401.31 417.91 437.71

Competitive Comparison of User Local's Net-Net Working Capital

For the Information Technology Services subindustry, User Local's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


User Local's Price-to-Net-Net-Working-Capital Distribution in the Software Industry

For the Software industry and Technology sector, User Local's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where User Local's Price-to-Net-Net-Working-Capital falls into.


;
;

User Local Net-Net Working Capital Calculation

User Local's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2024 is calculated as

Net-Net Working Capital(A: Jun. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7676.58+0.75 * 251.762+0.5 * 0-1110.343
-0-0)/16.164
=417.91

User Local's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2024 is calculated as

Net-Net Working Capital(Q: Dec. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7840.822+0.75 * 268.378+0.5 * 0-1029.924
-0-0)/16.020
=437.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


User Local  (TSE:3984) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


User Local Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of User Local's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


User Local Business Description

Industry
Traded in Other Exchanges
N/A
Address
5-20-6 Shiba, Minato-ku, Tokyo, JPN, 108-0014
User Local Inc is engaged in the research and development of big data analysis system, web marketing support tool, offering media analysis tool, and managing artificial intelligence chat bot.

User Local Headlines

No Headlines