User Local (TSE:3984) Margin of Safety % (DCF Dividends Based): 41.43% (As of Jul. 13, 2026)


TSE:3984 User Local Inc TSE:3984
97 GF Score
Price 円1,784.00
GF Value 円2,112.09
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is User Local Margin of Safety % (DCF Dividends Based)?

User Local TSE:3984 +0.90% 97 Margin of Safety % (DCF Dividends Based) is 41.43% as of Jul. 13, 2026. GuruFocus rates TSE:3984 with a GF Score™ of 97/100 and a GF Value™ of 円2,112.09 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2026-07-13), User Local's Predictability Rank is 5-Stars. User Local's intrinsic value calculated from the Discounted Dividend model is 円3384.32 and current share price is 円1784.00. Consequently,

User Local's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 41.43%.

TSE:3984 vs IBM, ACN, FISV: Margin of Safety % (DCF Dividends Based) Comparison

For the Information Technology Services subindustry, User Local's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

User Local Margin of Safety % (DCF Dividends Based) vs Software Industry

For the Software industry and Technology sector, User Local's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where User Local's Margin of Safety % (DCF Dividends Based) falls into.


TSE:3984
97GF Score
User Local Inc TSE:3984
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

User Local Margin of Safety % (DCF Dividends Based) Calculation

User Local's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(3045.89-1784.00)/3045.89
=41.43 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

What does a Margin of Safety % (DCF Dividends Based) of 41.43% mean?
User Local (TSE:3984) has a Margin of Safety % (DCF Dividends Based) of 41.43% as of Jul. 13, 2026. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on User Local.
Is User Local's Margin of Safety % (DCF Dividends Based) too high?
User Local's current Margin of Safety % (DCF Dividends Based) is 41.43%. Overall, User Local has a GF Score™ of 97/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does User Local's Margin of Safety % (DCF Dividends Based) compare to IBM and ACN?
User Local's Margin of Safety % (DCF Dividends Based) of 41.43% can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Dividends Based) for a Software company?
A good Margin of Safety % (DCF Dividends Based) depends on the Software industry context. However, Margin of Safety % (DCF Dividends Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Dividends Based) mean?
A high Margin of Safety % (DCF Dividends Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on User Local. User Local's current Margin of Safety % (DCF Dividends Based) is 41.43%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is User Local stock overvalued right now?
Based on GuruFocus' analysis, User Local (TSE:3984) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,112.09, compared to a current price of 円1,784.00 — trading 15.5% below its estimated fair value. The current Margin of Safety % (DCF Dividends Based) is 41.43%. User Local's overall GF Score™ is 97/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Dividends Based) calculated?
Margin of Safety % (DCF Dividends Based) is calculated from a company's financial statements. For User Local (TSE:3984), the current Margin of Safety % (DCF Dividends Based) is 41.43% as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is User Local (TSE:3984) Overvalued in 2026?

Based on GuruFocus' analysis, User Local stock appears to be undervalued. The current stock price of 円1,784.00 is trading 15.5% below its estimated GF Value™ of 円2,112.09. GuruFocus considers User Local to be Modestly Undervalued.

Key valuation signals for TSE:3984:

  • Margin of Safety % (DCF Dividends Based): 41.43%
  • GF Value™: 円2,112.09 vs. price of 円1,784.00 (15.5% below fair value)
  • GF Score™: 97/100 with 1 warning sign

No single metric tells the full story. See the TSE:3984 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

User Local Business Description

Address 5-20-6 Shiba, Minato-ku, Tokyo, JPN, 108-0014
User Local Inc is engaged in the research and development of big data analysis system, web marketing support tool, offering media analysis tool, and managing artificial intelligence chat bot.
97GF Score

Get the complete analysis for TSE:3984

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,784.00
Price
円2,112.09
GF Value