Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Intimate MergerTSE:7072 -2.11%86 EV-to-EBITDA is 5.80 as of Aug. 30, 2026, which is 82% below its 10-year median of 31.84. GuruFocus rates TSE:7072 with a GF Score™ of 86/100 and a GF Value™ of 円1,282.31 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,967 Software companies, Intimate Merger ranks better than 72.85% on this metric.
EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Intimate Merger's enterprise value is 円1,820 Mil.
Intimate Merger's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円314 Mil. Therefore, Intimate Merger's EV-to-EBITDA for today is 5.80.
The historical rank and industry rank for Intimate Merger's EV-to-EBITDA or its related term are showing as below:
TSE:7072'
s EV-to-EBITDA Range Over the Past 10 Years
Min: 3.85 Med: 31.84 Max: 3613.05
Current: 5.8
During the past 9 years, the highest EV-to-EBITDA of Intimate Merger was 3613.05. The lowest was 3.85. And the median was 31.84.
TSE:7072's EV-to-EBITDA is ranked better than 72.85% of 1967
companies
in the Software industry
Industry Median: 10.44
vs TSE:7072: 5.80
EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio to determine the fair market value of a company.
EV-to-EBITDA is a valuation multiple used in finance and investment to measure the value of a company. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.
Intimate Merger's PE Ratio (TTM) for today is calculated as:
Intimate Merger's share price for today is 円1116.00.
Intimate Merger's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円66.660.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Study has found that the companies with the lowest EV-to-EBITDA outperforms companies measured as cheap by other ratios such as PE Ratio (TTM).
The historical data trend for Intimate Merger's EV-to-EBITDA can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:7072 vs IBM, ACN, FISV: EV-to-EBITDA Comparison
For the Information Technology Services subindustry, Intimate Merger's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Intimate Merger EV-to-EBITDA vs Software Industry
For the Software industry and Technology sector, Intimate Merger's EV-to-EBITDA distribution charts can be found below:
* The bar in red indicates where Intimate Merger's EV-to-EBITDA falls into.
Intimate Merger's current Enterprise Value is 円1,820 Mil.
Intimate Merger's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円314 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Intimate Merger (TSE:7072) has a EV-to-EBITDA of 5.80 as of Aug. 30, 2026. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Intimate Merger. This is 82% below median its historical median of 31.84. Over the past decade, Intimate Merger's EV-to-EBITDA has ranged from 3.85 to 3,613.05. According to the industry distribution chart, Intimate Merger ranks #534 out of 1967 companies in the Software industry, placing it in the top 27.1%.
Is Intimate Merger's EV-to-EBITDA too high?
Intimate Merger's current EV-to-EBITDA of 5.80 is 82% below median its 10-year median of 31.84. Over the past 10 years, this metric has ranged from a low of 3.85 to a high of 3,613.05. The Software industry median EV-to-EBITDA is 10.44. Intimate Merger's value of 5.80 is 44.4% below this industry median. Based on the distribution chart, Intimate Merger ranks #534 out of 1967 companies in the Software industry, which is above the industry midpoint. Overall, Intimate Merger has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's EV-to-EBITDA compare to IBM and ACN?
According to the Software industry distribution chart, Intimate Merger ranks #534 out of 1967 companies for EV-to-EBITDA. This puts Intimate Merger in the upper half of its industry. The industry median EV-to-EBITDA is 10.44. Intimate Merger's value of 5.80 is 44.4% below this benchmark. Historically, Intimate Merger's own EV-to-EBITDA has ranged from 3.85 to 3,613.05 over the past decade. While the company's 10-year median is 31.84 vs. the industry median of 10.44, Intimate Merger has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBITDA for a Software company?
The median EV-to-EBITDA among Software companies is 10.44, based on 1,967 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intimate Merger's current EV-to-EBITDA of 5.80 is 44.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBITDA mean?
A high EV-to-EBITDA can signal that a stock is expensive relative to its fundamentals. EV to EBITDA ratio is the company's enterprise value divided by earnings before interest, taxes, depreciation and amortization. View historical data on Intimate Merger. For the Software industry, the median EV-to-EBITDA is 10.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intimate Merger's current EV-to-EBITDA is 5.80, which is 82% below median its own 10-year median of 31.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,282.31, compared to a current price of 円1,116.00 — trading 13% below its estimated fair value. The current EV-to-EBITDA is 5.80, which is 82% below median its 10-year median of 31.84 and 44.4% below the Software industry median of 10.44. Intimate Merger's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBITDA calculated?
EV-to-EBITDA is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current EV-to-EBITDA is 5.80 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Intimate Merger (TSE:7072) Overvalued in 2026?
Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued.
The current stock price of 円1,116.00 is trading 13% below its estimated GF Value™ of 円1,282.31.
GuruFocus considers Intimate Merger to be Modestly Undervalued.
Key valuation signals for TSE:7072:
EV-to-EBITDA: 5.80 (82% below median its 10-year median of 31.84)
GF Value™: 円1,282.31 vs. price of 円1,116.00 (13% below fair value)
Industry Position: 44.4% below the Software median (#534 of 1967)
No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
86GF Score
Get the complete analysis for TSE:7072
EV-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7072 has been successfully added to your 
