Intimate Merger (TSE:7072) Stock Based Compensation: 円13 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7072 Intimate Merger Inc TSE:7072
84 GF Score
Price 円1,015.00
GF Value 円1,282.95
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger Stock Based Compensation?

Intimate Merger TSE:7072 -2.78% 84 Stock Based Compensation is 円13 Mil as of Mar. 2026. GuruFocus rates TSE:7072 with a GF Score™ of 84/100 and a GF Value™ of 円1,282.95 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Intimate Merger's Stock Based Compensation for the six months ended in Mar. 2026 was 円3 Mil. Its Stock Based Compensation for the trailing twelve months (TTM) ended in Mar. 2026 was 円13 Mil.

Intimate Merger Stock Based Compensation Related Terms

Intimate Merger Stock Based Compensation Historical Data

* Premium members only.

The historical data trend for Intimate Merger's Stock Based Compensation can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger Stock Based Compensation Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Stock Based Compensation
Get a 7-Day Free Trial Premium Member Only 0.00 1.18 12.11 14.27 18.44

Intimate Merger Semi-Annual Data
Sep17 Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Stock Based Compensation Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.66 5.61 7.85 10.59 2.54
TSE:7072
84GF Score
Intimate Merger Inc TSE:7072
Stock Based Compensation is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger Stock Based Compensation Calculation

Stock Based Compensation is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Stock Based Compensation for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円13 Mil.

What does a Stock Based Compensation of 円13 Mil mean?
Intimate Merger (TSE:7072) has a Stock Based Compensation of 円13 Mil as of Mar. 2026. Stock based compensation is the amount of company stock issued as employee benefits. View historical data for Intimate Merger and its competitors.
Is Intimate Merger's Stock Based Compensation too high?
Intimate Merger's current Stock Based Compensation is 円13 Mil. Overall, Intimate Merger has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's Stock Based Compensation compare to IBM and ACN?
Intimate Merger's Stock Based Compensation of 円13 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Stock Based Compensation for a Software company?
A good Stock Based Compensation depends on the Software industry context. However, Stock Based Compensation should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Stock Based Compensation mean?
A high Stock Based Compensation can signal that a stock is expensive relative to its fundamentals. Stock based compensation is the amount of company stock issued as employee benefits. View historical data for Intimate Merger and its competitors. Intimate Merger's current Stock Based Compensation is 円13 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,282.95, compared to a current price of 円1,015.00 — trading 20.9% below its estimated fair value. The current Stock Based Compensation is 円13 Mil. Intimate Merger's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Stock Based Compensation calculated?
Stock Based Compensation is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current Stock Based Compensation is 円13 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円1,015.00 is trading 20.9% below its estimated GF Value™ of 円1,282.95. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • Stock Based Compensation: 円13 Mil
  • GF Value™: 円1,282.95 vs. price of 円1,015.00 (20.9% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
84GF Score

Get the complete analysis for TSE:7072

Stock Based Compensation is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,015.00
Price
円1,282.95
GF Value