Intimate Merger (TSE:7072) Total Liabilities: 円686 Mil (As of Mar. 2026)


TSE:7072 Intimate Merger Inc TSE:7072
85 GF Score
Price 円1,009.00
GF Value 円1,279.35
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger Total Liabilities?

Intimate Merger TSE:7072 +2.64% 85 Total Liabilities is 円686 Mil as of Mar. 2026. GuruFocus rates TSE:7072 with a GF Score™ of 85/100 and a GF Value™ of 円1,279.35 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Intimate Merger's Total Liabilities for the quarter that ended in Mar. 2026 was 円686 Mil.

Intimate Merger's quarterly Total Liabilities declined from Mar. 2025 (円641.80 Mil) to Sep. 2025 (円634.65 Mil) but then increased from Sep. 2025 (円634.65 Mil) to Mar. 2026 (円685.87 Mil).

Intimate Merger's annual Total Liabilities declined from Sep. 2023 (円561.93 Mil) to Sep. 2024 (円517.80 Mil) but then increased from Sep. 2024 (円517.80 Mil) to Sep. 2025 (円634.65 Mil).

Intimate Merger Total Liabilities Historical Data

* Premium members only.

The historical data trend for Intimate Merger's Total Liabilities can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger Total Liabilities Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Total Liabilities
Get a 7-Day Free Trial Premium Member Only 440.29 569.24 561.93 517.80 634.65

Intimate Merger Semi-Annual Data
Sep17 Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Total Liabilities Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 591.83 517.80 641.80 634.65 685.87
TSE:7072
85GF Score
Intimate Merger Inc TSE:7072
Total Liabilities is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger Total Liabilities Calculation

Total Liabilities are the liabilities that the company has to pay others. It is a part of the balance sheet of a company that shareholders do not own, and would be obligated to pay back if the company liquidated.

Intimate Merger's Total Liabilities for the fiscal year that ended in Sep. 2025 is calculated as

Total Liabilities=Total Current Liabilities+Total Noncurrent Liabilities
=Total Current Liabilities+(Long-Term Debt & Capital Lease Obligation+Other Long-Term Liabilities
=546.329+(80.008+8.3160000000001
+NonCurrent Deferred Liabilities+PensionAndRetirementBenefit+NonCurrent Deferred Income Tax)
+0+0+0)
=635

Total Liabilities=Total Assets (A: Sep. 2025 )-Total Equity (A: Sep. 2025 )
=2191.105-1556.452
=635

Intimate Merger's Total Liabilities for the quarter that ended in Mar. 2026 is calculated as

Total Liabilities=Total Current Liabilities+Total Noncurrent Liabilities
=Total Current Liabilities+(Long-Term Debt & Capital Lease Obligation+Other Long-Term Liabilities
=607.218+(70.012+8.6440000000001
+NonCurrent Deferred Liabilities+PensionAndRetirementBenefit+NonCurrent Deferred Income Tax)
+0+0+0)
=686

Total Liabilities=Total Assets (Q: Mar. 2026 )-Total Equity (Q: Mar. 2026 )
=2362.298-1676.424
=686

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Total Liabilities →
What does a Total Liabilities of 円686 Mil mean?
Intimate Merger (TSE:7072) has a Total Liabilities of 円686 Mil as of Mar. 2026. The total amount of liabilities as recorded on a company's balance sheet. View historical data for Intimate Merger and its competitors.
Is Intimate Merger's Total Liabilities too high?
Intimate Merger's current Total Liabilities is 円686 Mil. Overall, Intimate Merger has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's Total Liabilities compare to IBM and ACN?
Intimate Merger's Total Liabilities of 円686 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Total Liabilities for a Software company?
A good Total Liabilities depends on the Software industry context. However, Total Liabilities should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Total Liabilities mean?
A high Total Liabilities can signal that a stock is expensive relative to its fundamentals. The total amount of liabilities as recorded on a company's balance sheet. View historical data for Intimate Merger and its competitors. Intimate Merger's current Total Liabilities is 円686 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,279.35, compared to a current price of 円1,009.00 — trading 21.1% below its estimated fair value. The current Total Liabilities is 円686 Mil. Intimate Merger's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Total Liabilities calculated?
Total Liabilities is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current Total Liabilities is 円686 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円1,009.00 is trading 21.1% below its estimated GF Value™ of 円1,279.35. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • Total Liabilities: 円686 Mil
  • GF Value™: 円1,279.35 vs. price of 円1,009.00 (21.1% below fair value)
  • GF Score™: 85/100 with 1 warning sign

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
85GF Score

Get the complete analysis for TSE:7072

Total Liabilities is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,009.00
Price
円1,279.35
GF Value