Intimate Merger (TSE:7072) Margin of Safety % (DCF Dividends Based): N/A (As of Jul. 10, 2026)


TSE:7072 Intimate Merger Inc TSE:7072
86 GF Score
Price 円1,009.00
GF Value 円1,279.11
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

Intimate Merger's Predictability Rank is Not Rated. Thus, the DCF related results in the screener and portfolio will appear as zero and Margin of Safety % (DCF Dividends Based) is not calculated.


TSE:7072 vs IBM, ACN, FISV: Margin of Safety % (DCF Dividends Based) Comparison

For the Information Technology Services subindustry, Intimate Merger's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intimate Merger Margin of Safety % (DCF Dividends Based) vs Software Industry

For the Software industry and Technology sector, Intimate Merger's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where Intimate Merger's Margin of Safety % (DCF Dividends Based) falls into.


TSE:7072
86GF Score
Intimate Merger Inc TSE:7072
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円1,009.00 is trading 21.1% below its estimated GF Value™ of 円1,279.11. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • Margin of Safety % (DCF Dividends Based): N/A
  • GF Value™: 円1,279.11 vs. price of 円1,009.00 (21.1% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
86GF Score

Get the complete analysis for TSE:7072

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,009.00
Price
円1,279.11
GF Value