Intimate Merger (TSE:7072) Other Stockholders Equity: 円19 Mil (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7072 Intimate Merger Inc TSE:7072
84 GF Score
Price 円987.00
GF Value 円1,281.51
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger Other Stockholders Equity?

Intimate Merger TSE:7072 -3.99% 84 Other Stockholders Equity is 円19 Mil as of Mar. 2026. GuruFocus rates TSE:7072 with a GF Score™ of 84/100 and a GF Value™ of 円1,281.51 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Intimate Merger's Other Stockholders Equity for the quarter that ended in Mar. 2026 was 円19 Mil.

Intimate Merger's quarterly Other Stockholders Equity increased from Mar. 2025 (円15 Mil) to Sep. 2025 (円17 Mil) and increased from Sep. 2025 (円17 Mil) to Mar. 2026 (円19 Mil).

Intimate Merger's annual Other Stockholders Equity increased from Sep. 2023 (円4 Mil) to Sep. 2024 (円11 Mil) and increased from Sep. 2024 (円11 Mil) to Sep. 2025 (円17 Mil).

Intimate Merger Other Stockholders Equity Historical Data

* Premium members only.

The historical data trend for Intimate Merger's Other Stockholders Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger Other Stockholders Equity Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Other Stockholders Equity
Get a 7-Day Free Trial Premium Member Only -0.00 0.00 3.61 10.91 17.09

Intimate Merger Semi-Annual Data
Sep17 Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Other Stockholders Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.79 10.91 14.51 17.09 19.33
TSE:7072
84GF Score
Intimate Merger Inc TSE:7072
Other Stockholders Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger Other Stockholders Equity Calculation

Other Stockholders Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. GuruFocus lists following items in "Total Stockholders Equity" section:
Common Stock
Preferred Stock
Retained Earnings
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
Treasury Stock
Other Stockholders Equity

What does a Other Stockholders Equity of 円19 Mil mean?
Intimate Merger (TSE:7072) has a Other Stockholders Equity of 円19 Mil as of Mar. 2026. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Intimate Merger and its competitors.
Is Intimate Merger's Other Stockholders Equity too high?
Intimate Merger's current Other Stockholders Equity is 円19 Mil. Overall, Intimate Merger has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's Other Stockholders Equity compare to IBM and ACN?
Intimate Merger's Other Stockholders Equity of 円19 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Other Stockholders Equity for a Software company?
A good Other Stockholders Equity depends on the Software industry context. However, Other Stockholders Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Other Stockholders Equity mean?
A high Other Stockholders Equity can signal that a stock is expensive relative to its fundamentals. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Intimate Merger and its competitors. Intimate Merger's current Other Stockholders Equity is 円19 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,281.51, compared to a current price of 円987.00 — trading 23% below its estimated fair value. The current Other Stockholders Equity is 円19 Mil. Intimate Merger's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Other Stockholders Equity calculated?
Other Stockholders Equity is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current Other Stockholders Equity is 円19 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円987.00 is trading 23% below its estimated GF Value™ of 円1,281.51. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • Other Stockholders Equity: 円19 Mil
  • GF Value™: 円1,281.51 vs. price of 円987.00 (23% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
84GF Score

Get the complete analysis for TSE:7072

Other Stockholders Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円987.00
Price
円1,281.51
GF Value