Intimate Merger (TSE:7072) EV-to-EBIT: 5.86 (As of Aug. 29, 2026) — 82% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7072 Intimate Merger Inc TSE:7072
87 GF Score
Price 円1,116.00
GF Value 円1,282.07
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger EV-to-EBIT?

Intimate Merger TSE:7072 -2.11% 87 EV-to-EBIT is 5.86 as of Aug. 29, 2026, which is 82% below its 10-year median of 31.84. GuruFocus rates TSE:7072 with a GF Score™ of 87/100 and a GF Value™ of 円1,282.07 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,782 Software companies, Intimate Merger ranks better than 79.57% on this metric.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Intimate Merger's Enterprise Value is 円1,820 Mil. Intimate Merger's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円311 Mil. Therefore, Intimate Merger's EV-to-EBIT for today is 5.86.

The historical rank and industry rank for Intimate Merger's EV-to-EBIT or its related term are showing as below:

TSE:7072' s EV-to-EBIT Range Over the Past 10 Years
Min: 3.88   Med: 31.84   Max: 3613.05
Current: 5.86

During the past 9 years, the highest EV-to-EBIT of Intimate Merger was 3613.05. The lowest was 3.88. And the median was 31.84.

TSE:7072's EV-to-EBIT is ranked better than
79.57% of 1782 companies
in the Software industry
Industry Median: 13.705 vs TSE:7072: 5.86

Joel Greenblatt calls the inversion of this ratio Earnings Yield (Joel Greenblatt) %. Intimate Merger's Enterprise Value for the quarter that ended in Mar. 2026 was 円1,158 Mil. Intimate Merger's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円311 Mil. Intimate Merger's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 26.82%.


Intimate Merger  (TSE:7072) EV-to-EBIT Explanation

This is a more accurate valuation of companies' operation because it considers the debt and cash on its balance sheet, and non-operating items such as interest payment, tax, and one-time items are not included in the Operating Income.

Joel Greenblatt calls the inversion of this ratio Earnings Yield (Joel Greenblatt) %.

Intimate Merger's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

Earnings Yield (Joel Greenblatt) % (Q: Mar. 2026 ) =EBIT / Enterprise Value (Q: Mar. 2026 )
=310.659/1158.383
=26.82 %

Intimate Merger's Enterprise Value for the quarter that ended in Mar. 2026 was 円1,158 Mil.
Intimate Merger's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円311 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Intimate Merger EV-to-EBIT Related Terms


Intimate Merger EV-to-EBIT Historical Data

* Premium members only.

The historical data trend for Intimate Merger's EV-to-EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger EV-to-EBIT Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EV-to-EBIT
Get a 7-Day Free Trial Premium Member Only 93.53 30.18 19.21 10.84 12.39

Intimate Merger Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.46 12.39 10.35 4.48 0.00

TSE:7072 vs IBM, ACN, FISV: EV-to-EBIT Comparison

For the Information Technology Services subindustry, Intimate Merger's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intimate Merger EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Intimate Merger's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Intimate Merger's EV-to-EBIT falls into.


TSE:7072
87GF Score
Intimate Merger Inc TSE:7072
EV-to-EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger EV-to-EBIT Calculation

Intimate Merger's EV-to-EBIT for today is calculated as:

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1819.727/310.659
=5.86

Intimate Merger's current Enterprise Value is 円1,820 Mil.
Intimate Merger's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円311 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-EBIT →
What does a EV-to-EBIT of 5.86 mean?
Intimate Merger (TSE:7072) has a EV-to-EBIT of 5.86 as of Aug. 29, 2026. EV to EBIT ratio is the inverse of Joel Greenblatt's earnings yield definition. View historical data on Intimate Merger and its competitors. This is 82% below median its historical median of 31.84. Over the past decade, Intimate Merger's EV-to-EBIT has ranged from 3.88 to 3,613.05. According to the industry distribution chart, Intimate Merger ranks #364 out of 1782 companies in the Software industry, placing it in the top 20.4%.
Is Intimate Merger's EV-to-EBIT too high?
Intimate Merger's current EV-to-EBIT of 5.86 is 82% below median its 10-year median of 31.84. Over the past 10 years, this metric has ranged from a low of 3.88 to a high of 3,613.05. The Software industry median EV-to-EBIT is 13.71. Intimate Merger's value of 5.86 is 57.2% below this industry median. Based on the distribution chart, Intimate Merger ranks #364 out of 1782 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Intimate Merger has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's EV-to-EBIT compare to IBM and ACN?
According to the Software industry distribution chart, Intimate Merger ranks #364 out of 1782 companies for EV-to-EBIT. This places Intimate Merger in the top 20% of its industry — outperforming the majority of peers. The industry median EV-to-EBIT is 13.71. Intimate Merger's value of 5.86 is 57.2% below this benchmark. Historically, Intimate Merger's own EV-to-EBIT has ranged from 3.88 to 3,613.05 over the past decade. While the company's 10-year median is 31.84 vs. the industry median of 13.71, Intimate Merger has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-EBIT for a Software company?
The median EV-to-EBIT among Software companies is 13.71, based on 1,782 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-EBIT significantly above this median, while those in the bottom quartile fall well below. However, EV-to-EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intimate Merger's current EV-to-EBIT of 5.86 is 57.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-EBIT mean?
A high EV-to-EBIT can signal that a stock is expensive relative to its fundamentals. EV to EBIT ratio is the inverse of Joel Greenblatt's earnings yield definition. View historical data on Intimate Merger and its competitors. For the Software industry, the median EV-to-EBIT is 13.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intimate Merger's current EV-to-EBIT is 5.86, which is 82% below median its own 10-year median of 31.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,282.07, compared to a current price of 円1,116.00 — trading 13% below its estimated fair value. The current EV-to-EBIT is 5.86, which is 82% below median its 10-year median of 31.84 and 57.2% below the Software industry median of 13.71. Intimate Merger's overall GF Score™ is 87/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-EBIT calculated?
EV-to-EBIT is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current EV-to-EBIT is 5.86 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円1,116.00 is trading 13% below its estimated GF Value™ of 円1,282.07. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • EV-to-EBIT: 5.86 (82% below median its 10-year median of 31.84)
  • GF Value™: 円1,282.07 vs. price of 円1,116.00 (13% below fair value)
  • GF Score™: 87/100 with 1 warning sign
  • Industry Position: 57.2% below the Software median (#364 of 1782)

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
87GF Score

Get the complete analysis for TSE:7072

EV-to-EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,116.00
Price
円1,282.07
GF Value