Intimate Merger (TSE:7072) Return-on-Tangible-Equity: 13.82% (As of Mar. 2026) — 99% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7072 Intimate Merger Inc TSE:7072
83 GF Score
Price 円987.00
GF Value 円1,280.79
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger Return-on-Tangible-Equity?

Intimate Merger TSE:7072 -3.99% 83 Return-on-Tangible-Equity is 13.82% as of Mar. 2026, which is 99% above its 10-year median of 6.93. GuruFocus rates TSE:7072 with a GF Score™ of 83/100 and a GF Value™ of 円1,280.79 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 2,477 Software companies, Intimate Merger ranks better than 53.41% on this metric.

Return-on-Tangible-Equity is calculated as Net Income divided by its average total shareholder tangible equity. Total shareholder tangible equity equals to Total Stockholders Equity minus Intangible Assets. Intimate Merger's annualized net income for the quarter that ended in Mar. 2026 was 円220 Mil. Intimate Merger's average shareholder tangible equity for the quarter that ended in Mar. 2026 was 円1,591 Mil. Therefore, Intimate Merger's annualized Return-on-Tangible-Equity for the quarter that ended in Mar. 2026 was 13.82%.

The historical rank and industry rank for Intimate Merger's Return-on-Tangible-Equity or its related term are showing as below:

TSE:7072' s Return-on-Tangible-Equity Range Over the Past 10 Years
Min: 2.2   Med: 6.93   Max: 19.84
Current: 10.78

During the past 9 years, Intimate Merger's highest Return-on-Tangible-Equity was 19.84%. The lowest was 2.20%. And the median was 6.93%.

TSE:7072's Return-on-Tangible-Equity is ranked better than
53.41% of 2477 companies
in the Software industry
Industry Median: 8.83 vs TSE:7072: 10.78

Intimate Merger  (TSE:7072) Return-on-Tangible-Equity Explanation

Return-on-Tangible-Equity measures the rate of return on the ownership interest (shareholder's tangible equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' tangible equity (shareholders equity minus intangibles). Return-on-Tangible-Equity shows how well a company uses investment funds to generate earnings growth. Return-on-Tangible-Equitys between 15% and 20% are considered desirable.


Be Aware

Net Income is used.

Because a company can increase its Return-on-Tangible-Equity by having more financial leverage, it is important to watch the leverage ratio when investing in high Return-on-Tangible-Equity companies. Like Return-on-Tangible-Asset, Return-on-Tangible-Equity is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their Return-on-Tangible-Equitys can be extremely high.


Intimate Merger Return-on-Tangible-Equity Related Terms


Intimate Merger Return-on-Tangible-Equity Historical Data

* Premium members only.

The historical data trend for Intimate Merger's Return-on-Tangible-Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger Return-on-Tangible-Equity Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Return-on-Tangible-Equity
Get a 7-Day Free Trial Premium Member Only 2.39 5.25 6.93 3.70 9.86

Intimate Merger Semi-Annual Data
Sep17 Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Return-on-Tangible-Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.60 1.80 10.90 8.06 13.82

TSE:7072 vs IBM, ACN, FISV: Return-on-Tangible-Equity Comparison

For the Information Technology Services subindustry, Intimate Merger's Return-on-Tangible-Equity, along with its competitors' market caps and Return-on-Tangible-Equity data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intimate Merger Return-on-Tangible-Equity vs Software Industry

For the Software industry and Technology sector, Intimate Merger's Return-on-Tangible-Equity distribution charts can be found below:

* The bar in red indicates where Intimate Merger's Return-on-Tangible-Equity falls into.


TSE:7072
83GF Score
Intimate Merger Inc TSE:7072
Return-on-Tangible-Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger Return-on-Tangible-Equity Calculation

Intimate Merger's annualized Return-on-Tangible-Equity for the fiscal year that ended in Sep. 2025 is calculated as

Return-on-Tangible-Equity=Net Income/( (Total Tangible Equity+Total Tangible Equity)/ count )
(A: Sep. 2025 )  (A: Sep. 2024 )(A: Sep. 2025 )
=Net Income/( (Total Stockholders Equity - Intangible Assets+Total Stockholders Equity - Intangible Assets )/ count )
(A: Sep. 2025 )  (A: Sep. 2024 )(A: Sep. 2025 )
=153.48/( (1582.141+1531.062 )/ 2 )
=153.48/1556.6015
=9.86 %

Intimate Merger's annualized Return-on-Tangible-Equity for the quarter that ended in Mar. 2026 is calculated as

Return-on-Tangible-Equity=Net Income/( (Total Tangible Equity+Total Tangible Equity)/ count )
(Q: Mar. 2026 )  (Q: Sep. 2025 )(Q: Mar. 2026 )
=Net Income/( (Total Stockholders Equity - Intangible Assets+Total Stockholders Equity - Intangible Assets)/ count )
(Q: Mar. 2026 )  (Q: Sep. 2025 )(Q: Mar. 2026 )
=219.746/( (1531.062+1650.173)/ 2 )
=219.746/1590.6175
=13.82 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Return-on-Tangible-Equity, the net income of the last fiscal year and the average total shareholder tangible equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Mar. 2026) net income data. Return-on-Tangible-Equity is displayed in the 10-year financial page.

What does a Return-on-Tangible-Equity of 13.82% mean?
Intimate Merger (TSE:7072) has a Return-on-Tangible-Equity of 13.82% as of Mar. 2026. Return on tangible equity is the ratio of current-period net income to average two-period tangible equity. View historical data on Intimate Merger and its competitors. This is 99% above median its historical median of 6.93. Over the past decade, Intimate Merger's Return-on-Tangible-Equity has ranged from 2.20 to 19.84. According to the industry distribution chart, Intimate Merger ranks #1154 out of 2477 companies in the Software industry, placing it in the top 46.6%.
Is Intimate Merger's Return-on-Tangible-Equity too high?
Intimate Merger's current Return-on-Tangible-Equity of 13.82% is 99% above median its 10-year median of 6.93. Over the past 10 years, this metric has ranged from a low of 2.20 to a high of 19.84. The Software industry median Return-on-Tangible-Equity is 8.83. Intimate Merger's value of 13.82% is 56.5% above this industry median. Based on the distribution chart, Intimate Merger ranks #1154 out of 2477 companies in the Software industry, which is above the industry midpoint. Overall, Intimate Merger has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's Return-on-Tangible-Equity compare to IBM and ACN?
According to the Software industry distribution chart, Intimate Merger ranks #1154 out of 2477 companies for Return-on-Tangible-Equity. This puts Intimate Merger in the upper half of its industry. The industry median Return-on-Tangible-Equity is 8.83. Intimate Merger's value of 13.82% is 56.5% above this benchmark. Historically, Intimate Merger's own Return-on-Tangible-Equity has ranged from 2.20 to 19.84 over the past decade. While the company's 10-year median is 6.93 vs. the industry median of 8.83, Intimate Merger has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Return-on-Tangible-Equity for a Software company?
The median Return-on-Tangible-Equity among Software companies is 8.83, based on 2,477 companies in the industry. Companies in the top quartile (top 25%) have a Return-on-Tangible-Equity significantly above this median, while those in the bottom quartile fall well below. However, Return-on-Tangible-Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intimate Merger's current Return-on-Tangible-Equity of 13.82% is 56.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Return-on-Tangible-Equity mean?
A high Return-on-Tangible-Equity can signal that a stock is expensive relative to its fundamentals. Return on tangible equity is the ratio of current-period net income to average two-period tangible equity. View historical data on Intimate Merger and its competitors. For the Software industry, the median Return-on-Tangible-Equity is 8.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intimate Merger's current Return-on-Tangible-Equity is 13.82%, which is 99% above median its own 10-year median of 6.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,280.79, compared to a current price of 円987.00 — trading 22.9% below its estimated fair value. The current Return-on-Tangible-Equity is 13.82%, which is 99% above median its 10-year median of 6.93 and 56.5% above the Software industry median of 8.83. Intimate Merger's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Return-on-Tangible-Equity calculated?
Return-on-Tangible-Equity is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current Return-on-Tangible-Equity is 13.82% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円987.00 is trading 22.9% below its estimated GF Value™ of 円1,280.79. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • Return-on-Tangible-Equity: 13.82% (99% above median its 10-year median of 6.93)
  • GF Value™: 円1,280.79 vs. price of 円987.00 (22.9% below fair value)
  • GF Score™: 83/100 with 1 warning sign
  • Industry Position: 56.5% above the Software median (#1154 of 2477)

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
83GF Score

Get the complete analysis for TSE:7072

Return-on-Tangible-Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円987.00
Price
円1,280.79
GF Value