Intimate MergerTSE:7072 +2.64%86 EV-to-FCF is 7.82 as of Jul. 11, 2026, which is 66% below its 10-year median of 22.94. GuruFocus rates TSE:7072 with a GF Score™ of 86/100 and a GF Value™ of 円1,279.35 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,592 Software companies, Intimate Merger ranks better than 75.94% on this metric.
EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Intimate Merger's Enterprise Value is 円1,538 Mil.
Intimate Merger's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円197 Mil. Therefore, Intimate Merger's EV-to-FCF for today is 7.82.
The historical rank and industry rank for Intimate Merger's EV-to-FCF or its related term are showing as below:
TSE:7072'
s EV-to-FCF Range Over the Past 10 Years
Min: -189.61 Med: 22.94 Max: 457.66
Current: 7.58
During the past 9 years, the highest EV-to-FCF of Intimate Merger was 457.66. The lowest was -189.61. And the median was 22.94.
TSE:7072's EV-to-FCF is ranked better than 75.94% of 1592
companies
in the Software industry
Industry Median: 14.7
vs TSE:7072: 7.58
EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.
EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.
Intimate Merger's PE Ratio (TTM) for today is calculated as:
Intimate Merger's share price for today is 円1009.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Intimate Merger's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円55.250.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.
Intimate Merger EV-to-FCF Related Terms
Intimate Merger EV-to-FCF Historical Data
* Premium members only.
The historical data trend for Intimate Merger's EV-to-FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Information Technology Services subindustry, Intimate Merger's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Intimate Merger EV-to-FCF vs Software Industry
For the Software industry and Technology sector, Intimate Merger's EV-to-FCF distribution charts can be found below:
* The bar in red indicates where Intimate Merger's EV-to-FCF falls into.
Intimate Merger's current Enterprise Value is 円1,538 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Intimate Merger's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円197 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Intimate Merger (TSE:7072) has a EV-to-FCF of 7.82 as of Jul. 11, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Intimate Merger and its competitors. This is 66% below median its historical median of 22.94. According to the industry distribution chart, Intimate Merger ranks #383 out of 1592 companies in the Software industry, placing it in the top 24.1%.
Is Intimate Merger's EV-to-FCF too high?
Intimate Merger's current EV-to-FCF of 7.82 is 66% below median its 10-year median of 22.94. The Software industry median EV-to-FCF is 14.70. Intimate Merger's value of 7.82 is 46.8% below this industry median. Based on the distribution chart, Intimate Merger ranks #383 out of 1592 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Intimate Merger has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's EV-to-FCF compare to IBM and ACN?
According to the Software industry distribution chart, Intimate Merger ranks #383 out of 1592 companies for EV-to-FCF. This places Intimate Merger in the top 24% of its industry — outperforming the majority of peers. The industry median EV-to-FCF is 14.70. Intimate Merger's value of 7.82 is 46.8% below this benchmark. While the company's 10-year median is 22.94 vs. the industry median of 14.70, Intimate Merger has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Software company?
The median EV-to-FCF among Software companies is 14.70, based on 1,592 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intimate Merger's current EV-to-FCF of 7.82 is 46.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Intimate Merger and its competitors. For the Software industry, the median EV-to-FCF is 14.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intimate Merger's current EV-to-FCF is 7.82, which is 66% below median its own 10-year median of 22.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,279.35, compared to a current price of 円1,009.00 — trading 21.1% below its estimated fair value. The current EV-to-FCF is 7.82, which is 66% below median its 10-year median of 22.94 and 46.8% below the Software industry median of 14.70. Intimate Merger's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current EV-to-FCF is 7.82 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Intimate Merger (TSE:7072) Overvalued in 2026?
Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued.
The current stock price of 円1,009.00 is trading 21.1% below its estimated GF Value™ of 円1,279.35.
GuruFocus considers Intimate Merger to be Modestly Undervalued.
Key valuation signals for TSE:7072:
EV-to-FCF: 7.82 (66% below median its 10-year median of 22.94)
GF Value™: 円1,279.35 vs. price of 円1,009.00 (21.1% below fair value)
Industry Position: 46.8% below the Software median (#383 of 1592)
No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
86GF Score
Get the complete analysis for TSE:7072
EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7072 has been successfully added to your 
