Intimate Merger (TSE:7072) 3-Year RORE % : 37.32% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7072 Intimate Merger Inc TSE:7072
85 GF Score
Price 円1,035.00
GF Value 円1,282.23
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger 3-Year RORE %?

Intimate Merger TSE:7072 +2.58% 85 3-Year RORE % is 37.32 as of Mar. 2026. GuruFocus rates TSE:7072 with a GF Score™ of 85/100 and a GF Value™ of 円1,282.23 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 2,547 Software companies, Intimate Merger ranks better than 77.9% on this metric.

Return on Retained Earnings (RORE) is an indicator of a company's growth potential, it shows how much a company earns by reinvesting its retained earnings, i.e. profits after dividend payments. Intimate Merger's 3-Year RORE % for the quarter that ended in Mar. 2026 was 37.32%.

The industry rank for Intimate Merger's 3-Year RORE % or its related term are showing as below:

TSE:7072's 3-Year RORE % is ranked better than
77.9% of 2547 companies
in the Software industry
Industry Median: 2.9 vs TSE:7072: 37.32

Intimate Merger  (TSE:7072) 3-Year RORE % Explanation

Return on Retained Earnings (RORE) is important to investors because it reveals a company's efficiency and growth potential. A higher RORE indicates a higher return. A high RORE indicates that the company should reinvest profits into the business. A lower RORE suggests that the company should distribute profits to shareholders by paying out dividends, since those dollars aren't generating much additional growth for the company.

There are a several different ways to arrive at the Return on Retained Earnings. The simplest way to calculate it is by using published information on Earnings per Share (EPS) and Dividend per Share (DPS) over a selected period. Here, 3-year period is chosen.

Be Aware

Please keep in mind that the RORE is relative to the nature of the business and its competitors. If another company in the same sector is producing a lower return on retained earnings, it doesn’t necessarily mean it’s a bad investment. It may just suggest the company is older and no longer in a high growth stage. At such a stage in the business cycle, it would be expected to see a lower RORE and higher dividend payout.


Intimate Merger 3-Year RORE % Related Terms


Intimate Merger 3-Year RORE % Historical Data

* Premium members only.

The historical data trend for Intimate Merger's 3-Year RORE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger 3-Year RORE % Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
3-Year RORE %
Get a 7-Day Free Trial Premium Member Only 0.00 41.42 35.08 -5.96 17.93

Intimate Merger Semi-Annual Data
Sep17 Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
3-Year RORE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.21 -5.96 -8.76 17.93 37.32

TSE:7072 vs IBM, ACN, FISV: 3-Year RORE % Comparison

For the Information Technology Services subindustry, Intimate Merger's 3-Year RORE %, along with its competitors' market caps and 3-Year RORE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intimate Merger 3-Year RORE % vs Software Industry

For the Software industry and Technology sector, Intimate Merger's 3-Year RORE % distribution charts can be found below:

* The bar in red indicates where Intimate Merger's 3-Year RORE % falls into.


TSE:7072
85GF Score
Intimate Merger Inc TSE:7072
3-Year RORE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger 3-Year RORE % Calculation

Intimate Merger's 3-Year RORE % for the quarter that ended in Mar. 2026 is calculated as:

3-Year RORE %=( Most Recent EPS (Diluted)- First Period EPS (Diluted) )/( Cumulative EPS (Diluted) for 3-year -Cumulative Dividends per Share for 3-year )
=( 55.25-16.91 )/( 102.74-0 )
=38.34/102.74
=37.32 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of 3-Year RORE %, the most recent and first period EPS (Diluted) is the trailing twelve months (TTM) data ended in Mar. 2026 and 3-year before.

Frequently Asked Questions Learn more about 3-Year RORE % →
What does a 3-Year RORE % of 37.32 mean?
Intimate Merger (TSE:7072) has a 3-Year RORE % of 37.32 as of Mar. 2026. 3-Year RORE % shows how much a company earns by reinvesting its retained earnings in 3-year. View historical data on Intimate Merger and its competitors. According to the industry distribution chart, Intimate Merger ranks #563 out of 2547 companies in the Software industry, placing it in the top 22.1%.
Is Intimate Merger's 3-Year RORE % too high?
Intimate Merger's current 3-Year RORE % is 37.32. The Software industry median 3-Year RORE % is 2.90. Intimate Merger's value of 37.32 is 1186.9% above this industry median. Based on the distribution chart, Intimate Merger ranks #563 out of 2547 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Intimate Merger has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's 3-Year RORE % compare to IBM and ACN?
According to the Software industry distribution chart, Intimate Merger ranks #563 out of 2547 companies for 3-Year RORE %. This places Intimate Merger in the top 22% of its industry — outperforming the majority of peers. The industry median 3-Year RORE % is 2.90. Intimate Merger's value of 37.32 is 1186.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year RORE % for a Software company?
The median 3-Year RORE % among Software companies is 2.90, based on 2,547 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year RORE % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year RORE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intimate Merger's current 3-Year RORE % of 37.32 is 1186.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year RORE % mean?
A high 3-Year RORE % can signal that a stock is expensive relative to its fundamentals. 3-Year RORE % shows how much a company earns by reinvesting its retained earnings in 3-year. View historical data on Intimate Merger and its competitors. For the Software industry, the median 3-Year RORE % is 2.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intimate Merger's current 3-Year RORE % is 37.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,282.23, compared to a current price of 円1,035.00 — trading 19.3% below its estimated fair value. The current 3-Year RORE % is 37.32 and 1186.9% above the Software industry median of 2.90. Intimate Merger's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year RORE % calculated?
3-Year RORE % is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current 3-Year RORE % is 37.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円1,035.00 is trading 19.3% below its estimated GF Value™ of 円1,282.23. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • 3-Year RORE %: 37.32
  • GF Value™: 円1,282.23 vs. price of 円1,035.00 (19.3% below fair value)
  • GF Score™: 85/100 with 1 warning sign
  • Industry Position: 1186.9% above the Software median (#563 of 2547)

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
85GF Score

Get the complete analysis for TSE:7072

3-Year RORE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,035.00
Price
円1,282.23
GF Value