Intimate Merger (TSE:7072) ROE %: 13.82% (As of Mar. 2026) — 99% Above Median


TSE:7072 Intimate Merger Inc TSE:7072
90 GF Score
Price 円990.00
GF Value 円1,275.75
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Intimate Merger ROE %?

Intimate Merger TSE:7072 +2.06% 90 ROE % is 13.82% as of Mar. 2026, which is 99% above its 10-year median of 6.93. GuruFocus rates TSE:7072 with a GF Score™ of 90/100 and a GF Value™ of 円1,275.75 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 2,679 Software companies, Intimate Merger ranks better than 65.32% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Intimate Merger's annualized net income for the quarter that ended in Mar. 2026 was 円220 Mil. Intimate Merger's average Total Stockholders Equity over the quarter that ended in Mar. 2026 was 円1,591 Mil. Therefore, Intimate Merger's annualized ROE % for the quarter that ended in Mar. 2026 was 13.82%.

The historical rank and industry rank for Intimate Merger's ROE % or its related term are showing as below:

TSE:7072' s ROE % Range Over the Past 10 Years
Min: 2.19   Med: 6.93   Max: 19.76
Current: 10.78

During the past 9 years, Intimate Merger's highest ROE % was 19.76%. The lowest was 2.19%. And the median was 6.93%.

TSE:7072's ROE % is ranked better than
65.32% of 2679 companies
in the Software industry
Industry Median: 4.68 vs TSE:7072: 10.78

Intimate Merger  (TSE:7072) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=219.746/1590.6175
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(219.746 / 3619.102)*(3619.102 / 2276.7015)*(2276.7015 / 1590.6175)
=Net Margin %*Asset Turnover*Equity Multiplier
=6.07 %*1.5896*1.4313
=ROA %*Equity Multiplier
=9.65 %*1.4313
=13.82 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Mar. 2026 )
=Net Income/Total Stockholders Equity
=219.746/1590.6175
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (219.746 / 324.178) * (324.178 / 318.28) * (318.28 / 3619.102) * (3619.102 / 2276.7015) * (2276.7015 / 1590.6175)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.6779 * 1.0185 * 8.79 % * 1.5896 * 1.4313
=13.82 %

Note: The net income data used here is two times the semi-annual (Mar. 2026) net income data. The Revenue data used here is two times the semi-annual (Mar. 2026) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Intimate Merger ROE % Related Terms


Intimate Merger ROE % Historical Data

* Premium members only.

The historical data trend for Intimate Merger's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intimate Merger ROE % Chart

Intimate Merger Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
ROE %
Get a 7-Day Free Trial Premium Member Only 2.39 5.25 6.93 3.70 9.86

Intimate Merger Semi-Annual Data
Sep17 Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.60 1.80 10.90 8.06 13.82

TSE:7072 vs IBM, ACN, FISV: ROE % Comparison

For the Information Technology Services subindustry, Intimate Merger's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intimate Merger ROE % vs Software Industry

For the Software industry and Technology sector, Intimate Merger's ROE % distribution charts can be found below:

* The bar in red indicates where Intimate Merger's ROE % falls into.


TSE:7072
90GF Score
Intimate Merger Inc TSE:7072
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intimate Merger ROE % Calculation

Intimate Merger's annualized ROE % for the fiscal year that ended in Sep. 2025 is calculated as

ROE %=Net Income (A: Sep. 2025 )/( (Total Stockholders Equity (A: Sep. 2024 )+Total Stockholders Equity (A: Sep. 2025 ))/ count )
=153.48/( (1582.141+1531.062)/ 2 )
=153.48/1556.6015
=9.86 %

Intimate Merger's annualized ROE % for the quarter that ended in Mar. 2026 is calculated as

ROE %=Net Income (Q: Mar. 2026 )/( (Total Stockholders Equity (Q: Sep. 2025 )+Total Stockholders Equity (Q: Mar. 2026 ))/ count )
=219.746/( (1531.062+1650.173)/ 2 )
=219.746/1590.6175
=13.82 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Mar. 2026) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 13.82% mean?
Intimate Merger (TSE:7072) has a ROE % of 13.82% as of Mar. 2026. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Intimate Merger and its competitors. This is 99% above median its historical median of 6.93. Over the past decade, Intimate Merger's ROE % has ranged from 2.19 to 19.76. According to the industry distribution chart, Intimate Merger ranks #929 out of 2679 companies in the Software industry, placing it in the top 34.7%.
Is Intimate Merger's ROE % too high?
Intimate Merger's current ROE % of 13.82% is 99% above median its 10-year median of 6.93. Over the past 10 years, this metric has ranged from a low of 2.19 to a high of 19.76. The Software industry median ROE % is 4.68. Intimate Merger's value of 13.82% is 195.3% above this industry median. Based on the distribution chart, Intimate Merger ranks #929 out of 2679 companies in the Software industry, which is above the industry midpoint. Overall, Intimate Merger has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intimate Merger's ROE % compare to IBM and ACN?
According to the Software industry distribution chart, Intimate Merger ranks #929 out of 2679 companies for ROE %. This puts Intimate Merger in the upper half of its industry. The industry median ROE % is 4.68. Intimate Merger's value of 13.82% is 195.3% above this benchmark. Historically, Intimate Merger's own ROE % has ranged from 2.19 to 19.76 over the past decade. While the company's 10-year median is 6.93 vs. the industry median of 4.68, Intimate Merger has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Software company?
The median ROE % among Software companies is 4.68, based on 2,679 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intimate Merger's current ROE % of 13.82% is 195.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Intimate Merger and its competitors. For the Software industry, the median ROE % is 4.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intimate Merger's current ROE % is 13.82%, which is 99% above median its own 10-year median of 6.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intimate Merger stock overvalued right now?
Based on GuruFocus' analysis, Intimate Merger (TSE:7072) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,275.75, compared to a current price of 円990.00 — trading 22.4% below its estimated fair value. The current ROE % is 13.82%, which is 99% above median its 10-year median of 6.93 and 195.3% above the Software industry median of 4.68. Intimate Merger's overall GF Score™ is 90/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Intimate Merger (TSE:7072), the current ROE % is 13.82% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intimate Merger (TSE:7072) Overvalued in 2026?

Based on GuruFocus' analysis, Intimate Merger stock appears to be undervalued. The current stock price of 円990.00 is trading 22.4% below its estimated GF Value™ of 円1,275.75. GuruFocus considers Intimate Merger to be Modestly Undervalued.

Key valuation signals for TSE:7072:

  • ROE %: 13.82% (99% above median its 10-year median of 6.93)
  • GF Value™: 円1,275.75 vs. price of 円990.00 (22.4% below fair value)
  • GF Score™: 90/100 with 1 warning sign
  • Industry Position: 195.3% above the Software median (#929 of 2679)

No single metric tells the full story. See the TSE:7072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intimate Merger Business Description

Address 5-27 Roppongi 3-chome, Roppongi Yamada Building, 4th Floor, Minato-ku, Tokyo, JPN, 106-0032
Intimate Merger Inc is engaged in the data management platform business. The company provides a data management platform and data utilization consulting services for advertising agencies, media, tool vendors, and select data management platforms.
90GF Score

Get the complete analysis for TSE:7072

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円990.00
Price
円1,275.75
GF Value